STOKKELAND - ADVOKAT DA

4370 EGERSUND

Finances

Share Ownership

Return on Equity

45,56 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 327 000	9 705 000	10 000 000	9 848 000
Net Income	1 558 000	3 140 000	3 411 000	3 105 000
Total Assets	4 442 000	6 280 000	8 130 000	6 219 000
Total Equity	3 420 000	4 839 000	6 627 000	4 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 327 000	9 705 000	10 000 000	9 848 000
Expenditure	5 776 000	6 580 000	6 609 000	6 745 000
Operating Profit	1 551 000	3 124 000	3 390 000	3 104 000
Financial Income	7 000	15 000	21 000	16 000
Financial Costs	0	0	0	15 000
Financial Balance	7 000	15 000	21 000	1 000
Earnings Before Tax	1 558 000	3 140 000	3 411 000	3 105 000
Tax	0	0	0	0
Net Income	1 558 000	3 140 000	3 411 000	3 105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	102 000	71 000	103 000
Total Current Assets	4 355 000	6 178 000	8 059 000	6 115 000
Total Assets	4 442 000	6 280 000	8 130 000	6 219 000
Total Retained Equity	3 420 000	4 839 000	6 627 000	4 743 000
Total Equity	3 420 000	4 839 000	6 627 000	4 743 000
Total Long-Term Debt	0	0	525 000	525 000
Total Current Debt	1 022 000	1 441 000	978 000	951 000
Total Equity and Debt	4 442 000	6 280 000	8 130 000	6 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 327 000	9 440 000	10 000 000	9 848 000
Other Income	0	265 000	0	0
Revenue	7 327 000	9 705 000	10 000 000	9 848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 826 000	4 434 000	4 462 000	3 796 000
Depreciation	15 000	22 000	32 000	85 000
Impairment	0	0	0	0
Expenditure	5 776 000	6 580 000	6 609 000	6 745 000
Operating Profit	1 551 000	3 124 000	3 390 000	3 104 000
Financial Income	7 000	15 000	21 000	16 000
Financial Costs	0	0	0	15 000
Financial Balance	7 000	15 000	21 000	1 000
Dividends	0	0	0	0
Net Income	1 558 000	3 140 000	3 411 000	3 105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	32 000	33 000	42 000	46 000
Total Intangible Assets	32 000	33 000	42 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	69 000	29 000	57 000
Total Tangible Assets	55 000	69 000	29 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	102 000	71 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 001 000	2 854 000	3 395 000	1 749 000
Total Current Assets	4 355 000	6 178 000	8 059 000	6 115 000
Total Assets	4 442 000	6 280 000	8 130 000	6 219 000
Total Equity	3 420 000	4 839 000	6 627 000	4 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	525 000	525 000
Creditors	489 000	478 000	343 000	255 000
Unpaid Taxes	340 000	599 000	499 000	428 000
Dividends	0	0	0	0
Other Current Debt	193 000	364 000	136 000	268 000
Total Current Debt	1 022 000	1 441 000	978 000	951 000
Total Equity and Debt	4 442 000	6 280 000	8 130 000	6 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,56 %	64,89 %	51,47 %	65,46 %
Debt-to-Equity Ratio	0	0	0,08	0,11
Operating Profit Margin	21,17 %	32,19 %	33,9 %	31,52 %
Current Ratio	4,26	4,29	8,24	6,43
Quick Ratio	4,26	4,29	8,24	6,43
Equity Ratio	0,77	0,77	0,82	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %