BEVERKOLLEN HUSEIERFORENING

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2019	2006	2005
Revenue	813 130 000	813 000	326 000	327 000
Net Income	−7 005 000	223 000	−49 000	32 000
Total Assets	938 036 000	927 000	181 000	229 000
Total Equity	0	913 000	171 000	220 000

Income (NOK)	2022	2019	2006	2005
Revenue	813 130 000	813 000	326 000	327 000
Expenditure	825 789 000	595 000	376 000	295 000
Operating Profit	−12 659 000	218 000	−50 000	32 000
Financial Income	5 654 000	5 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	5 654 000	5 000	1 000	0
Earnings Before Tax	−7 005 000	223 000	−49 000	32 000
Tax	0	0	0	0
Net Income	−7 005 000	223 000	−49 000	32 000

Balance (NOK)	2022	2019	2006	2005
Total Fixed Assets	0	0	0	0
Total Current Assets	938 036 000	927 000	181 000	229 000
Total Assets	938 036 000	927 000	181 000	229 000
Total Retained Equity	0	0	171 000	220 000
Total Equity	0	913 000	171 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	14 000	10 000	9 000
Total Equity and Debt	0	927 000	181 000	229 000

Cash flow (NOK)	2022	2019	2006	2005
Sales Income	0	0	0	0
Other Income	813 130 000	813 000	326 000	327 000
Revenue	813 130 000	813 000	326 000	327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	27 000	11 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	825 789 000	595 000	376 000	295 000
Operating Profit	−12 659 000	218 000	−50 000	32 000
Financial Income	5 654 000	5 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	5 654 000	5 000	1 000	0
Dividends	0	0	0	0
Net Income	−7 005 000	223 000	−49 000	32 000

Balance details (NOK)	2022	2019	2006	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	938 036 000	831 000	0	0
Total Current Assets	938 036 000	927 000	181 000	229 000
Total Assets	938 036 000	927 000	181 000	229 000
Total Equity	0	913 000	171 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	10 000	9 000
Total Current Debt	0	14 000	10 000	9 000
Total Equity and Debt	0	927 000	181 000	229 000

Financial indicators	2022	2019	2006	2005
Return on Equity	-	24,42 %	−28,65 %	14,55 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	−1,56 %	26,81 %	−15,34 %	9,79 %
Current Ratio	-	66,21	18,1	25,44
Quick Ratio	-	66,21	18,1	25,44
Equity Ratio	0	0,98	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %