BOLIGSAMEIET MAJORSTUVEIEN 26

0150 OSLO

Finances

Share Ownership

Return on Equity

28,68 %

Current Ratio

1,72

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 415 000	1 321 000	1 247 000	1 217 000
Net Income	−148 000	−82 000	156 000	−3 000
Total Assets	386 000	586 000	618 000	579 000
Total Equity	−516 000	−368 000	−286 000	−442 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 415 000	1 321 000	1 247 000	1 217 000
Expenditure	1 569 000	1 406 000	1 099 000	1 230 000
Operating Profit	−154 000	−85 000	148 000	−13 000
Financial Income	38 000	30 000	40 000	51 000
Financial Costs	32 000	27 000	32 000	40 000
Financial Balance	6 000	3 000	8 000	11 000
Earnings Before Tax	−148 000	−82 000	156 000	−3 000
Tax	0	0	0	0
Net Income	−148 000	−82 000	156 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	386 000	586 000	618 000	579 000
Total Assets	386 000	586 000	618 000	579 000
Total Retained Equity	−516 000	−368 000	−286 000	−442 000
Total Equity	−516 000	−368 000	−286 000	−442 000
Total Long-Term Debt	676 000	733 000	790 000	847 000
Total Current Debt	225 000	221 000	115 000	175 000
Total Equity and Debt	386 000	586 000	618 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 415 000	1 321 000	1 247 000	1 217 000
Revenue	1 415 000	1 321 000	1 247 000	1 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	105 000	46 000	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 569 000	1 406 000	1 099 000	1 230 000
Operating Profit	−154 000	−85 000	148 000	−13 000
Financial Income	38 000	30 000	40 000	51 000
Financial Costs	32 000	27 000	32 000	40 000
Financial Balance	6 000	3 000	8 000	11 000
Dividends	0	0	0	0
Net Income	−148 000	−82 000	156 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	476 000	449 000	367 000
Total Current Assets	386 000	586 000	618 000	579 000
Total Assets	386 000	586 000	618 000	579 000
Total Equity	−516 000	−368 000	−286 000	−442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	676 000	733 000	790 000	847 000
Creditors	56 000	70 000	15 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	169 000	152 000	100 000	125 000
Total Current Debt	225 000	221 000	115 000	175 000
Total Equity and Debt	386 000	586 000	618 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,68 %	22,28 %	−54,55 %	0,68 %
Debt-to-Equity Ratio	−1,31	−1,99	−2,76	−1,92
Operating Profit Margin	−10,88 %	−6,43 %	11,87 %	−1,07 %
Current Ratio	1,72	2,65	5,37	3,31
Quick Ratio	1,72	2,65	5,37	3,31
Equity Ratio	−1,34	−0,63	−0,46	−0,76
Gross Profit Margin	100 %	100 %	100 %	100 %