ØKONOMIBYGG ARKITEKTUR AS

0669 OSLO

Finances

Share Ownership

Return on Equity

27,64 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	796 000	765 000	681 000	2 518 000
Net Income	34 000	48 000	2 000	933 000
Total Assets	332 000	279 000	232 000	183 000
Total Equity	123 000	89 000	41 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	796 000	765 000	681 000	2 518 000
Expenditure	749 000	698 000	674 000	1 287 000
Operating Profit	47 000	67 000	6 000	1 231 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	3 000	34 000
Financial Balance	−3 000	−4 000	−3 000	−34 000
Earnings Before Tax	44 000	63 000	4 000	1 198 000
Tax	10 000	15 000	1 000	264 000
Net Income	34 000	48 000	2 000	933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	44 000	59 000	66 000
Total Current Assets	297 000	235 000	172 000	117 000
Total Assets	332 000	279 000	232 000	183 000
Total Retained Equity	23 000	−11 000	−59 000	−61 000
Total Equity	123 000	89 000	41 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	209 000	191 000	191 000	144 000
Total Equity and Debt	332 000	279 000	232 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−2 000	60 000	100 000	377 000
Other Income	798 000	704 000	581 000	2 142 000
Revenue	796 000	765 000	681 000	2 518 000
Cost of Goods Sold	2 000	14 000	49 000	255 000
Salary Costs	421 000	419 000	363 000	441 000
Depreciation	0	0	0	271 000
Impairment	0	0	0	0
Expenditure	749 000	698 000	674 000	1 287 000
Operating Profit	47 000	67 000	6 000	1 231 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	3 000	34 000
Financial Balance	−3 000	−4 000	−3 000	−34 000
Dividends	0	0	0	0
Net Income	34 000	48 000	2 000	933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	44 000	59 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	34 000	44 000	59 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	180 000	77 000	77 000
Total Current Assets	297 000	235 000	172 000	117 000
Total Assets	332 000	279 000	232 000	183 000
Total Equity	123 000	89 000	41 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	41 000	10 000
Unpaid Taxes	171 000	145 000	116 000	20 000
Dividends	0	0	0	0
Other Current Debt	38 000	37 000	33 000	114 000
Total Current Debt	209 000	191 000	191 000	144 000
Total Equity and Debt	332 000	279 000	232 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,64 %	53,93 %	4,88 %	2 392,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,9 %	8,76 %	0,88 %	48,89 %
Current Ratio	1,42	1,23	0,9	0,81
Quick Ratio	1,42	1,23	0,9	0,81
Equity Ratio	0,37	0,32	0,18	0,21
Gross Profit Margin	99,75 %	98,17 %	92,8 %	89,87 %