TAPPER & CO ADVOKATFIRMA DA

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4,56 %

Current Ratio

13,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 732 000	3 368 000	3 102 000	3 634 000
Net Income	−336 000	104 000	−54 000	653 000
Total Assets	7 970 000	8 201 000	8 101 000	9 232 000
Total Equity	7 365 000	7 701 000	7 597 000	8 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 732 000	3 368 000	3 102 000	3 634 000
Expenditure	3 176 000	3 277 000	3 244 000	3 090 000
Operating Profit	−445 000	91 000	−142 000	544 000
Financial Income	109 000	13 000	90 000	113 000
Financial Costs	0	0	1 000	4 000
Financial Balance	109 000	13 000	89 000	109 000
Earnings Before Tax	−336 000	104 000	−54 000	653 000
Tax	0	0	0	0
Net Income	−336 000	104 000	−54 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 970 000	8 201 000	8 101 000	9 232 000
Total Assets	7 970 000	8 201 000	8 101 000	9 232 000
Total Retained Equity	7 365 000	7 701 000	7 597 000	8 661 000
Total Equity	7 365 000	7 701 000	7 597 000	8 661 000
Total Long-Term Debt	10 000	10 000	10 000	0
Total Current Debt	595 000	491 000	494 000	571 000
Total Equity and Debt	7 970 000	8 201 000	8 101 000	9 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 720 000	3 364 000	3 091 000	3 631 000
Other Income	12 000	4 000	11 000	2 000
Revenue	2 732 000	3 368 000	3 102 000	3 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 744 000	1 736 000	1 714 000	1 650 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 176 000	3 277 000	3 244 000	3 090 000
Operating Profit	−445 000	91 000	−142 000	544 000
Financial Income	109 000	13 000	90 000	113 000
Financial Costs	0	0	1 000	4 000
Financial Balance	109 000	13 000	89 000	109 000
Dividends	0	0	0	0
Net Income	−336 000	104 000	−54 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 147 000	5 354 000	5 218 000	6 920 000
Total Current Assets	7 970 000	8 201 000	8 101 000	9 232 000
Total Assets	7 970 000	8 201 000	8 101 000	9 232 000
Total Equity	7 365 000	7 701 000	7 597 000	8 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	0
Creditors	70 000	67 000	92 000	225 000
Unpaid Taxes	223 000	167 000	163 000	147 000
Dividends	0	0	0	0
Other Current Debt	302 000	257 000	239 000	199 000
Total Current Debt	595 000	491 000	494 000	571 000
Total Equity and Debt	7 970 000	8 201 000	8 101 000	9 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,56 %	1,35 %	−0,71 %	7,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,29 %	2,7 %	−4,58 %	14,97 %
Current Ratio	13,39	16,7	16,4	16,17
Quick Ratio	13,39	16,7	16,4	16,17
Equity Ratio	0,92	0,94	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %