MEYER HOLDING AS

8622 MO I RANA

Finances

Return on Equity

76,71 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 817 000	−98 000	−47 000	−60 000
Total Assets	14 211 000	8 301 000	8 211 000	8 184 000
Total Equity	7 583 000	5 467 000	5 565 000	6 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	47 000	56 000	43 000
Operating Profit	−47 000	−47 000	−56 000	−43 000
Financial Income	5 926 000	0	0	0
Financial Costs	93 000	78 000	5 000	35 000
Financial Balance	5 833 000	−78 000	−5 000	−35 000
Earnings Before Tax	5 786 000	−125 000	−61 000	−78 000
Tax	−31 000	−28 000	−13 000	−17 000
Net Income	5 817 000	−98 000	−47 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 254 000	8 223 000	8 195 000	8 182 000
Total Current Assets	5 958 000	79 000	15 000	2 000
Total Assets	14 211 000	8 301 000	8 211 000	8 184 000
Total Retained Equity	7 473 000	5 357 000	5 455 000	6 652 000
Total Equity	7 583 000	5 467 000	5 565 000	6 762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 628 000	2 834 000	2 646 000	1 422 000
Total Equity and Debt	14 211 000	8 301 000	8 211 000	8 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	47 000	56 000	43 000
Operating Profit	−47 000	−47 000	−56 000	−43 000
Financial Income	5 926 000	0	0	0
Financial Costs	93 000	78 000	5 000	35 000
Financial Balance	5 833 000	−78 000	−5 000	−35 000
Dividends	3 700 000	0	1 150 000	600 000
Net Income	5 817 000	−98 000	−47 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	142 000	114 000	101 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 081 000	8 081 000	8 081 000	8 081 000
Total Fixed Assets	8 254 000	8 223 000	8 195 000	8 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	79 000	15 000	2 000
Total Current Assets	5 958 000	79 000	15 000	2 000
Total Assets	14 211 000	8 301 000	8 211 000	8 184 000
Total Equity	7 583 000	5 467 000	5 565 000	6 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	3 700 000	0	1 150 000	600 000
Other Current Debt	5 926 000	2 833 000	1 744 000	907 000
Total Current Debt	6 628 000	2 834 000	2 646 000	1 422 000
Total Equity and Debt	14 211 000	8 301 000	8 211 000	8 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,71 %	−1,79 %	−0,84 %	−0,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,9	0,03	0,01	0
Quick Ratio	0,9	0,03	0,01	0
Equity Ratio	0,53	0,66	0,68	0,83
Gross Profit Margin	-	-	-	-