BYGGELAGERET AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

5,59 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	394 000	353 000	334 000
Net Income	118 000	134 000	91 000	43 000
Total Assets	2 354 000	2 435 000	2 560 000	2 656 000
Total Equity	2 112 000	1 995 000	1 861 000	1 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	394 000	353 000	334 000
Expenditure	229 000	190 000	181 000	238 000
Operating Profit	175 000	204 000	173 000	97 000
Financial Income	0	0	0	0
Financial Costs	14 000	22 000	32 000	41 000
Financial Balance	−14 000	−22 000	−32 000	−41 000
Earnings Before Tax	161 000	182 000	141 000	56 000
Tax	43 000	48 000	50 000	12 000
Net Income	118 000	134 000	91 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 279 000	2 361 000	2 464 000	2 578 000
Total Current Assets	76 000	73 000	96 000	77 000
Total Assets	2 354 000	2 435 000	2 560 000	2 656 000
Total Retained Equity	1 362 000	1 245 000	1 111 000	1 020 000
Total Equity	2 112 000	1 995 000	1 861 000	1 770 000
Total Long-Term Debt	166 000	378 000	641 000	853 000
Total Current Debt	77 000	62 000	58 000	32 000
Total Equity and Debt	2 354 000	2 435 000	2 560 000	2 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	404 000	394 000	353 000	334 000
Other Income	0	0	0	0
Revenue	404 000	394 000	353 000	334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	0
Depreciation	103 000	103 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	229 000	190 000	181 000	238 000
Operating Profit	175 000	204 000	173 000	97 000
Financial Income	0	0	0	0
Financial Costs	14 000	22 000	32 000	41 000
Financial Balance	−14 000	−22 000	−32 000	−41 000
Dividends	0	0	0	0
Net Income	118 000	134 000	91 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	12 000
Real Eastate	2 259 000	2 361 000	2 464 000	2 566 000
Machinery and Plant Facilities	20 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 279 000	2 361 000	2 464 000	2 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 279 000	2 361 000	2 464 000	2 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	73 000	68 000	77 000
Total Current Assets	76 000	73 000	96 000	77 000
Total Assets	2 354 000	2 435 000	2 560 000	2 656 000
Total Equity	2 112 000	1 995 000	1 861 000	1 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	378 000	641 000	853 000
Creditors	0	0	0	0
Unpaid Taxes	7 000	4 000	10 000	4 000
Dividends	0	0	0	0
Other Current Debt	27 000	10 000	10 000	10 000
Total Current Debt	77 000	62 000	58 000	32 000
Total Equity and Debt	2 354 000	2 435 000	2 560 000	2 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,59 %	6,72 %	4,89 %	2,43 %
Debt-to-Equity Ratio	0,08	0,19	0,34	0,48
Operating Profit Margin	43,32 %	51,78 %	49,01 %	29,04 %
Current Ratio	0,99	1,18	1,66	2,41
Quick Ratio	0,99	1,18	1,66	2,41
Equity Ratio	0,9	0,82	0,73	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %