RE EIENDOMSUTVIKLING AS

3175 RAMNES

Finances

Return on Equity

28,51 %

Current Ratio

727,4

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 703 000	−61 000	1 601 000	3 632 000
Total Assets	10 323 000	6 846 000	7 815 000	6 561 000
Total Equity	9 480 000	6 777 000	6 838 000	5 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	114 000	74 000	78 000	84 000
Operating Profit	−114 000	−74 000	−78 000	−84 000
Financial Income	2 796 000	0	1 661 000	3 723 000
Financial Costs	0	4 000	0	0
Financial Balance	2 796 000	−4 000	1 661 000	3 723 000
Earnings Before Tax	2 682 000	−77 000	1 584 000	3 638 000
Tax	−21 000	−16 000	−17 000	7 000
Net Income	2 703 000	−61 000	1 601 000	3 632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 050 000	1 354 000	1 358 000	2 896 000
Total Current Assets	7 274 000	5 492 000	6 457 000	3 665 000
Total Assets	10 323 000	6 846 000	7 815 000	6 561 000
Total Retained Equity	7 880 000	5 177 000	5 238 000	3 637 000
Total Equity	9 480 000	6 777 000	6 838 000	5 237 000
Total Long-Term Debt	833 000	54 000	70 000	87 000
Total Current Debt	10 000	15 000	906 000	1 236 000
Total Equity and Debt	10 323 000	6 846 000	7 815 000	6 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	74 000	78 000	84 000
Operating Profit	−114 000	−74 000	−78 000	−84 000
Financial Income	2 796 000	0	1 661 000	3 723 000
Financial Costs	0	4 000	0	0
Financial Balance	2 796 000	−4 000	1 661 000	3 723 000
Dividends	0	0	0	2 000 000
Net Income	2 703 000	−61 000	1 601 000	3 632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 050 000	1 354 000	1 358 000	2 896 000
Total Fixed Assets	3 050 000	1 354 000	1 358 000	2 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	502 000	708 000	1 722 000
Total Current Assets	7 274 000	5 492 000	6 457 000	3 665 000
Total Assets	10 323 000	6 846 000	7 815 000	6 561 000
Total Equity	9 480 000	6 777 000	6 838 000	5 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	833 000	54 000	70 000	87 000
Creditors	10 000	15 000	6 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 000 000
Other Current Debt	0	0	900 000	1 200 000
Total Current Debt	10 000	15 000	906 000	1 236 000
Total Equity and Debt	10 323 000	6 846 000	7 815 000	6 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,51 %	−0,9 %	23,41 %	69,35 %
Debt-to-Equity Ratio	0,09	0,01	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	727,4	366,13	7,13	2,97
Quick Ratio	727,4	366,13	7,13	2,97
Equity Ratio	0,92	0,99	0,87	0,8
Gross Profit Margin	-	-	-	-