EIERSEKSJONSSAMEIET PILESTREDET 75C

0179 OSLO

Finances

Share Ownership

Return on Equity

2 006,9 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 160 000	2 084 000	2 106 000
Net Income	−582 000	−638 000	94 000	378 000
Total Assets	169 000	924 000	1 383 000	1 259 000
Total Equity	−29 000	554 000	1 192 000	1 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 196 000	2 160 000	2 084 000	2 106 000
Expenditure	2 780 000	2 797 000	1 991 000	1 719 000
Operating Profit	−584 000	−637 000	93 000	387 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	0	2 000	3 000	10 000
Financial Balance	2 000	−1 000	0	−9 000
Earnings Before Tax	−582 000	−638 000	94 000	378 000
Tax	0	0	0	0
Net Income	−582 000	−638 000	94 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	169 000	924 000	1 383 000	1 259 000
Total Assets	169 000	924 000	1 383 000	1 259 000
Total Retained Equity	−29 000	554 000	1 192 000	1 098 000
Total Equity	−29 000	554 000	1 192 000	1 098 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	370 000	191 000	162 000
Total Equity and Debt	169 000	924 000	1 383 000	1 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 196 000	2 160 000	2 084 000	2 106 000
Revenue	2 196 000	2 160 000	2 084 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	191 000	114 000	0	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 780 000	2 797 000	1 991 000	1 719 000
Operating Profit	−584 000	−637 000	93 000	387 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	0	2 000	3 000	10 000
Financial Balance	2 000	−1 000	0	−9 000
Dividends	0	0	0	0
Net Income	−582 000	−638 000	94 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	669 000	1 133 000	959 000
Total Current Assets	169 000	924 000	1 383 000	1 259 000
Total Assets	169 000	924 000	1 383 000	1 259 000
Total Equity	−29 000	554 000	1 192 000	1 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	242 000	18 000	27 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	182 000	129 000	174 000	135 000
Total Current Debt	198 000	370 000	191 000	162 000
Total Equity and Debt	169 000	924 000	1 383 000	1 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 006,9 %	−115,16 %	7,89 %	34,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−26,59 %	−29,49 %	4,46 %	18,38 %
Current Ratio	0,85	2,5	7,24	7,77
Quick Ratio	0,85	2,5	7,24	7,77
Equity Ratio	−0,17	0,6	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table