O-B EIENDOM AS

2677 NEDRE HEIDAL

Finances

Share Ownership

Return on Equity

17,97 %

Current Ratio

7,37

Debt-to-Equity Ratio

5,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 431 000	2 494 000	2 520 000	2 033 000
Net Income	441 000	396 000	561 000	348 000
Total Assets	18 070 000	13 340 000	13 568 000	13 272 000
Total Equity	2 454 000	2 320 000	2 341 000	1 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 431 000	2 494 000	2 520 000	2 033 000
Expenditure	1 383 000	1 671 000	1 405 000	1 171 000
Operating Profit	1 048 000	823 000	1 115 000	861 000
Financial Income	4 000	3 000	2 000	0
Financial Costs	487 000	319 000	397 000	415 000
Financial Balance	−483 000	−316 000	−395 000	−415 000
Earnings Before Tax	565 000	508 000	720 000	446 000
Tax	124 000	112 000	158 000	98 000
Net Income	441 000	396 000	561 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 250 000	11 735 000	12 252 000	12 639 000
Total Current Assets	6 820 000	1 605 000	1 316 000	633 000
Total Assets	18 070 000	13 340 000	13 568 000	13 272 000
Total Retained Equity	1 154 000	1 020 000	1 041 000	615 000
Total Equity	2 454 000	2 320 000	2 341 000	1 915 000
Total Long-Term Debt	14 692 000	9 965 000	10 201 000	10 541 000
Total Current Debt	925 000	1 055 000	1 026 000	816 000
Total Equity and Debt	18 070 000	13 340 000	13 568 000	13 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 431 000	1 701 000	2 260 000	2 033 000
Other Income	0	792 000	260 000	0
Revenue	2 431 000	2 494 000	2 520 000	2 033 000
Cost of Goods Sold	0	0	81 000	0
Salary Costs	0	0	0	0
Depreciation	438 000	437 000	429 000	571 000
Impairment	0	0	0	0
Expenditure	1 383 000	1 671 000	1 405 000	1 171 000
Operating Profit	1 048 000	823 000	1 115 000	861 000
Financial Income	4 000	3 000	2 000	0
Financial Costs	487 000	319 000	397 000	415 000
Financial Balance	−483 000	−316 000	−395 000	−415 000
Dividends	0	0	0	0
Net Income	441 000	396 000	561 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 769 000	11 206 000	11 643 000	11 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	0	0	0
Total Tangible Assets	10 827 000	11 206 000	11 643 000	11 950 000
Total Fiancial Fixed Assets	424 000	530 000	609 000	689 000
Total Fixed Assets	11 250 000	11 735 000	12 252 000	12 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 044 000	0	0	87 000
Total Current Assets	6 820 000	1 605 000	1 316 000	633 000
Total Assets	18 070 000	13 340 000	13 568 000	13 272 000
Total Equity	2 454 000	2 320 000	2 341 000	1 915 000
Short-Term Group Debt	603 000	799 000	631 000	498 000
Total Long-Term Debt	14 692 000	9 965 000	10 201 000	10 541 000
Creditors	0	0	0	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	52 000	61 000	230 000
Total Current Debt	925 000	1 055 000	1 026 000	816 000
Total Equity and Debt	18 070 000	13 340 000	13 568 000	13 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,97 %	17,07 %	23,96 %	18,17 %
Debt-to-Equity Ratio	5,99	4,3	4,36	5,5
Operating Profit Margin	43,11 %	33 %	44,25 %	42,35 %
Current Ratio	7,37	1,52	1,28	0,78
Quick Ratio	7,37	1,52	1,28	0,78
Equity Ratio	0,14	0,17	0,17	0,14
Gross Profit Margin	100 %	100 %	96,79 %	100 %