KRISTIANSUND MOTOCROSSKLUBB

6520 FREI

Finances

Share Ownership

Return on Equity

−1,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015
Revenue	108 000	112 000	487 000
Net Income	−32 000	−12 000	440 000
Total Assets	2 035 000	2 067 000	2 079 000
Total Equity	2 035 000	2 067 000	2 079 000

Income (NOK)	2017	2016	2015
Revenue	108 000	112 000	487 000
Expenditure	140 000	124 000	47 000
Operating Profit	−33 000	−12 000	440 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−32 000	−12 000	440 000
Tax	0	0	0
Net Income	−32 000	−12 000	440 000

Balance (NOK)	2017	2016	2015
Total Fixed Assets	1 624 000	1 655 000	2 079 000
Total Current Assets	411 000	412 000	0
Total Assets	2 035 000	2 067 000	2 079 000
Total Retained Equity	2 035 000	0	440 000
Total Equity	2 035 000	2 067 000	2 079 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	2 035 000	2 067 000	2 079 000

Cash flow (NOK)	2017	2016	2015
Sales Income	0	100 000	29 000
Other Income	108 000	12 000	458 000
Revenue	108 000	112 000	487 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	45 000	0
Impairment	0	0	0
Expenditure	140 000	124 000	47 000
Operating Profit	−33 000	−12 000	440 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−32 000	−12 000	440 000

Balance details (NOK)	2017	2016	2015
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 551 000	0	0
Machinery and Plant Facilities	73 000	1 655 000	0
Fixtures	0	0	0
Total Tangible Assets	1 624 000	1 655 000	437 000
Total Fiancial Fixed Assets	0	0	1 642 000
Total Fixed Assets	1 624 000	1 655 000	2 079 000
Stock	0	4 000	0
Total Investments	0	0	0
Cash, Bank	411 000	408 000	0
Total Current Assets	411 000	412 000	0
Total Assets	2 035 000	2 067 000	2 079 000
Total Equity	2 035 000	2 067 000	2 079 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	2 035 000	2 067 000	2 079 000

Financial indicators	2017	2016	2015
Return on Equity	−1,57 %	−0,58 %	21,16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−30,56 %	−10,71 %	90,35 %
Current Ratio	-	-	-
Quick Ratio	-	−103	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %