CRESCENDO UTVIKLING AS

0274 OSLO

Finances

Share Ownership

Return on Equity

11,8 %

Current Ratio

0,62

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−93 000	−43 000	−10 000	−16 000
Total Assets	209 000	228 000	238 000	249 000
Total Equity	−788 000	−695 000	−652 000	−641 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	93 000	43 000	10 000	16 000
Operating Profit	−93 000	−43 000	−10 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−93 000	−43 000	−10 000	−16 000
Tax	0	0	0	0
Net Income	−93 000	−43 000	−10 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	143 000	143 000	143 000
Total Current Assets	66 000	86 000	96 000	106 000
Total Assets	209 000	228 000	238 000	249 000
Total Retained Equity	−888 000	−795 000	−752 000	−741 000
Total Equity	−788 000	−695 000	−652 000	−641 000
Total Long-Term Debt	890 000	890 000	890 000	890 000
Total Current Debt	107 000	33 000	0	0
Total Equity and Debt	209 000	228 000	238 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	43 000	10 000	16 000
Operating Profit	−93 000	−43 000	−10 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−93 000	−43 000	−10 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 000	143 000	143 000	143 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	143 000	143 000	143 000	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	143 000	143 000	143 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	13 000	9 000	10 000
Total Current Assets	66 000	86 000	96 000	106 000
Total Assets	209 000	228 000	238 000	249 000
Total Equity	−788 000	−695 000	−652 000	−641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	890 000	890 000	890 000	890 000
Creditors	106 000	33 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	107 000	33 000	0	0
Total Equity and Debt	209 000	228 000	238 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,8 %	6,19 %	1,53 %	2,5 %
Debt-to-Equity Ratio	−1,13	−1,28	−1,37	−1,39
Operating Profit Margin	-	-	-	-
Current Ratio	0,62	2,61	-	-
Quick Ratio	0,62	2,61	-	-
Equity Ratio	−3,77	−3,05	−2,74	−2,57
Gross Profit Margin	-	-	-	-