TRANDEM EIENDOM AS

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

5,65 %

Current Ratio

3,66

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	969 000	869 000	943 000	928 000
Net Income	105 000	99 000	150 000	−346 000
Total Assets	3 024 000	2 961 000	2 928 000	2 999 000
Total Equity	1 858 000	1 753 000	1 654 000	1 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	969 000	869 000	943 000	928 000
Expenditure	784 000	688 000	699 000	1 310 000
Operating Profit	185 000	181 000	244 000	−381 000
Financial Income	2 000	1 000	9 000	9 000
Financial Costs	53 000	55 000	60 000	72 000
Financial Balance	−51 000	−54 000	−51 000	−63 000
Earnings Before Tax	134 000	127 000	192 000	−444 000
Tax	29 000	28 000	42 000	−98 000
Net Income	105 000	99 000	150 000	−346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 653 000	2 577 000	2 654 000	2 732 000
Total Current Assets	370 000	384 000	273 000	267 000
Total Assets	3 024 000	2 961 000	2 928 000	2 999 000
Total Retained Equity	858 000	753 000	654 000	504 000
Total Equity	1 858 000	1 753 000	1 654 000	1 504 000
Total Long-Term Debt	1 065 000	1 108 000	1 241 000	1 256 000
Total Current Debt	101 000	99 000	33 000	239 000
Total Equity and Debt	3 024 000	2 961 000	2 928 000	2 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	969 000	869 000	943 000	928 000
Revenue	969 000	869 000	943 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	784 000	688 000	699 000	1 310 000
Operating Profit	185 000	181 000	244 000	−381 000
Financial Income	2 000	1 000	9 000	9 000
Financial Costs	53 000	55 000	60 000	72 000
Financial Balance	−51 000	−54 000	−51 000	−63 000
Dividends	0	0	0	0
Net Income	105 000	99 000	150 000	−346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 653 000	2 577 000	2 654 000	2 732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 653 000	2 577 000	2 654 000	2 732 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 653 000	2 577 000	2 654 000	2 732 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	367 000	247 000	222 000
Total Current Assets	370 000	384 000	273 000	267 000
Total Assets	3 024 000	2 961 000	2 928 000	2 999 000
Total Equity	1 858 000	1 753 000	1 654 000	1 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 065 000	1 108 000	1 241 000	1 256 000
Creditors	51 000	0	4 000	171 000
Unpaid Taxes	0	33 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	39 000	66 000	13 000	68 000
Total Current Debt	101 000	99 000	33 000	239 000
Total Equity and Debt	3 024 000	2 961 000	2 928 000	2 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,65 %	5,65 %	9,07 %	−23,01 %
Debt-to-Equity Ratio	0,57	0,63	0,75	0,84
Operating Profit Margin	19,09 %	20,83 %	25,87 %	−41,06 %
Current Ratio	3,66	3,88	8,27	1,12
Quick Ratio	3,66	3,88	8,27	1,12
Equity Ratio	0,61	0,59	0,56	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %