SOLA HANGAR AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

24,25 %

Current Ratio

1,43

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 933 000	6 386 000	6 491 000	6 980 000
Net Income	2 172 000	1 294 000	1 289 000	1 483 000
Total Assets	32 226 000	32 853 000	34 485 000	35 634 000
Total Equity	8 956 000	9 270 000	9 523 000	9 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 933 000	6 386 000	6 491 000	6 980 000
Expenditure	4 187 000	4 410 000	3 979 000	4 290 000
Operating Profit	3 746 000	1 975 000	2 512 000	2 691 000
Financial Income	90 000	170 000	111 000	124 000
Financial Costs	1 050 000	486 000	971 000	913 000
Financial Balance	−960 000	−316 000	−860 000	−789 000
Earnings Before Tax	2 785 000	1 659 000	1 652 000	1 902 000
Tax	613 000	365 000	363 000	419 000
Net Income	2 172 000	1 294 000	1 289 000	1 483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 309 000	25 834 000	27 359 000	28 335 000
Total Current Assets	7 917 000	7 019 000	7 125 000	7 299 000
Total Assets	32 226 000	32 853 000	34 485 000	35 634 000
Total Retained Equity	7 142 000	7 456 000	7 709 000	7 883 000
Total Equity	8 956 000	9 270 000	9 523 000	9 696 000
Total Long-Term Debt	17 724 000	18 524 000	19 685 000	21 309 000
Total Current Debt	5 547 000	5 058 000	5 277 000	4 628 000
Total Equity and Debt	32 226 000	32 853 000	34 485 000	35 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 064 000	5 798 000	6 128 000	0
Other Income	868 000	587 000	363 000	6 980 000
Revenue	7 933 000	6 386 000	6 491 000	6 980 000
Cost of Goods Sold	1 137 000	959 000	705 000	1 047 000
Salary Costs	0	0	0	0
Depreciation	1 525 000	1 525 000	1 511 000	1 435 000
Impairment	0	0	0	0
Expenditure	4 187 000	4 410 000	3 979 000	4 290 000
Operating Profit	3 746 000	1 975 000	2 512 000	2 691 000
Financial Income	90 000	170 000	111 000	124 000
Financial Costs	1 050 000	486 000	971 000	913 000
Financial Balance	−960 000	−316 000	−860 000	−789 000
Dividends	0	0	0	0
Net Income	2 172 000	1 294 000	1 289 000	1 483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 089 000	25 537 000	26 986 000	28 224 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	220 000	297 000	374 000	110 000
Total Tangible Assets	24 309 000	25 834 000	27 359 000	28 335 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 309 000	25 834 000	27 359 000	28 335 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	900 000	1 255 000	1 579 000	1 786 000
Total Current Assets	7 917 000	7 019 000	7 125 000	7 299 000
Total Assets	32 226 000	32 853 000	34 485 000	35 634 000
Total Equity	8 956 000	9 270 000	9 523 000	9 696 000
Short-Term Group Debt	3 516 000	1 983 000	1 875 000	363 000
Total Long-Term Debt	17 724 000	18 524 000	19 685 000	21 309 000
Creditors	1 184 000	1 189 000	667 000	1 070 000
Unpaid Taxes	174 000	196 000	41 000	224 000
Dividends	0	0	0	0
Other Current Debt	674 000	1 690 000	2 694 000	2 600 000
Total Current Debt	5 547 000	5 058 000	5 277 000	4 628 000
Total Equity and Debt	32 226 000	32 853 000	34 485 000	35 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,25 %	13,96 %	13,54 %	15,29 %
Debt-to-Equity Ratio	1,98	2	2,07	2,2
Operating Profit Margin	47,22 %	30,93 %	38,7 %	38,55 %
Current Ratio	1,43	1,39	1,35	1,58
Quick Ratio	1,43	1,39	1,35	1,58
Equity Ratio	0,28	0,28	0,28	0,27
Gross Profit Margin	85,67 %	84,98 %	89,14 %	85 %