DEKAR RETTSHJELP AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

8,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	743 000	747 000	3 527 000	5 993 000
Net Income	195 000	−193 000	989 000	807 000
Total Assets	1 655 000	1 542 000	2 501 000	2 423 000
Total Equity	1 462 000	1 467 000	1 659 000	1 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	743 000	747 000	3 527 000	5 993 000
Expenditure	547 000	939 000	2 258 000	4 953 000
Operating Profit	196 000	−192 000	1 269 000	1 040 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Earnings Before Tax	196 000	−193 000	1 269 000	1 034 000
Tax	1 000	0	279 000	228 000
Net Income	195 000	−193 000	989 000	807 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	8 000
Total Current Assets	1 655 000	1 542 000	2 501 000	2 415 000
Total Assets	1 655 000	1 542 000	2 501 000	2 423 000
Total Retained Equity	1 158 000	1 162 000	1 355 000	766 000
Total Equity	1 462 000	1 467 000	1 659 000	1 070 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	76 000	841 000	1 353 000
Total Equity and Debt	1 655 000	1 542 000	2 501 000	2 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	743 000	747 000	3 527 000	5 993 000
Other Income	0	0	0	0
Revenue	743 000	747 000	3 527 000	5 993 000
Cost of Goods Sold	30 000	98 000	317 000	1 138 000
Salary Costs	272 000	475 000	1 459 000	2 923 000
Depreciation	0	0	4 000	82 000
Impairment	0	0	0	0
Expenditure	547 000	939 000	2 258 000	4 953 000
Operating Profit	196 000	−192 000	1 269 000	1 040 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Dividends	0	0	200 000	200 000
Net Income	195 000	−193 000	989 000	807 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 543 000	1 422 000	1 553 000	1 165 000
Total Current Assets	1 655 000	1 542 000	2 501 000	2 415 000
Total Assets	1 655 000	1 542 000	2 501 000	2 423 000
Total Equity	1 462 000	1 467 000	1 659 000	1 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	28 000	58 000	90 000
Unpaid Taxes	162 000	7 000	230 000	584 000
Dividends	0	0	200 000	200 000
Other Current Debt	22 000	41 000	78 000	208 000
Total Current Debt	193 000	76 000	841 000	1 353 000
Total Equity and Debt	1 655 000	1 542 000	2 501 000	2 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	−13,16 %	59,61 %	75,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,38 %	−25,7 %	35,98 %	17,35 %
Current Ratio	8,58	20,29	2,97	1,78
Quick Ratio	8,58	20,29	2,97	1,78
Equity Ratio	0,88	0,95	0,66	0,44
Gross Profit Margin	95,96 %	86,88 %	91,01 %	81,01 %