WEI & HONG AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

−3,17 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 685 000	2 354 000	1 972 000	2 113 000
Net Income	2 000	−89 000	41 000	9 000
Total Assets	317 000	389 000	265 000	228 000
Total Equity	−63 000	−65 000	23 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 685 000	2 354 000	1 972 000	2 113 000
Expenditure	2 680 000	2 468 000	1 920 000	2 098 000
Operating Profit	5 000	−113 000	51 000	15 000
Financial Income	0	0	3 000	0
Financial Costs	3 000	0	2 000	4 000
Financial Balance	−3 000	0	1 000	−4 000
Earnings Before Tax	3 000	−114 000	52 000	11 000
Tax	1 000	−25 000	11 000	3 000
Net Income	2 000	−89 000	41 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	148 000	123 000	131 000
Total Current Assets	157 000	242 000	142 000	97 000
Total Assets	317 000	389 000	265 000	228 000
Total Retained Equity	−163 000	−165 000	−77 000	−117 000
Total Equity	−63 000	−65 000	23 000	−17 000
Total Long-Term Debt	31 000	30 000	30 000	30 000
Total Current Debt	349 000	424 000	211 000	215 000
Total Equity and Debt	317 000	389 000	265 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 660 000	2 299 000	1 931 000	2 113 000
Other Income	25 000	55 000	40 000	0
Revenue	2 685 000	2 354 000	1 972 000	2 113 000
Cost of Goods Sold	724 000	732 000	636 000	614 000
Salary Costs	1 302 000	1 294 000	828 000	884 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 680 000	2 468 000	1 920 000	2 098 000
Operating Profit	5 000	−113 000	51 000	15 000
Financial Income	0	0	3 000	0
Financial Costs	3 000	0	2 000	4 000
Financial Balance	−3 000	0	1 000	−4 000
Dividends	0	0	0	0
Net Income	2 000	−89 000	41 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	46 000	21 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 000	102 000	102 000	99 000
Total Fixed Assets	160 000	148 000	123 000	131 000
Stock	31 000	40 000	31 000	26 000
Total Investments	0	0	0	0
Cash, Bank	91 000	191 000	94 000	68 000
Total Current Assets	157 000	242 000	142 000	97 000
Total Assets	317 000	389 000	265 000	228 000
Total Equity	−63 000	−65 000	23 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	30 000	30 000	30 000
Creditors	56 000	78 000	66 000	19 000
Unpaid Taxes	158 000	66 000	70 000	88 000
Dividends	0	0	0	0
Other Current Debt	135 000	280 000	75 000	107 000
Total Current Debt	349 000	424 000	211 000	215 000
Total Equity and Debt	317 000	389 000	265 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,17 %	136,92 %	178,26 %	−52,94 %
Debt-to-Equity Ratio	−0,49	−0,46	1,3	−1,76
Operating Profit Margin	0,19 %	−4,8 %	2,59 %	0,71 %
Current Ratio	0,45	0,57	0,67	0,45
Quick Ratio	0,49	0,63	0,79	0,51
Equity Ratio	−0,2	−0,17	0,09	−0,07
Gross Profit Margin	73,04 %	68,9 %	67,75 %	70,94 %