ÅSGÅRD AS

3269 LARVIK

Finances

Share Ownership

Return on Equity

−84,85 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	14 000	35 000	1 024 000
Net Income	56 000	−36 000	−6 000	627 000
Total Assets	64 000	43 000	90 000	223 000
Total Equity	−66 000	−122 000	−86 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	14 000	35 000	1 024 000
Expenditure	63 000	49 000	45 000	324 000
Operating Profit	59 000	−35 000	−10 000	700 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	2 000	5 000
Financial Balance	−3 000	−1 000	−2 000	−5 000
Earnings Before Tax	56 000	−36 000	−12 000	695 000
Tax	0	0	−6 000	68 000
Net Income	56 000	−36 000	−6 000	627 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	0	0	0
Total Current Assets	56 000	43 000	90 000	223 000
Total Assets	64 000	43 000	90 000	223 000
Total Retained Equity	−96 000	−152 000	−116 000	−110 000
Total Equity	−66 000	−122 000	−86 000	−80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	165 000	176 000	303 000
Total Equity and Debt	64 000	43 000	90 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	167 000
Other Income	123 000	14 000	35 000	857 000
Revenue	123 000	14 000	35 000	1 024 000
Cost of Goods Sold	13 000	5 000	0	75 000
Salary Costs	37 000	5 000	19 000	102 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	49 000	45 000	324 000
Operating Profit	59 000	−35 000	−10 000	700 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	2 000	5 000
Financial Balance	−3 000	−1 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	56 000	−36 000	−6 000	627 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	8 000	0	0	0
Stock	3 000	16 000	21 000	21 000
Total Investments	0	0	0	0
Cash, Bank	53 000	14 000	61 000	198 000
Total Current Assets	56 000	43 000	90 000	223 000
Total Assets	64 000	43 000	90 000	223 000
Total Equity	−66 000	−122 000	−86 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	130 000	165 000	172 000	232 000
Total Current Debt	130 000	165 000	176 000	303 000
Total Equity and Debt	64 000	43 000	90 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84,85 %	29,51 %	6,98 %	−783,75 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	47,97 %	−250 %	−28,57 %	68,36 %
Current Ratio	0,43	0,26	0,51	0,74
Quick Ratio	0,44	0,29	0,58	0,79
Equity Ratio	−1,03	−2,84	−0,96	−0,36
Gross Profit Margin	89,43 %	64,29 %	100 %	92,68 %