ARKITEKTHUSET KNUT H KNUDTSEN AS

1430 ÅS

Finances

Share Ownership

Return on Equity

13,42 %

Current Ratio

4,71

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 258 000	1 180 000	1 231 000
Net Income	158 000	161 000	340 000	326 000
Total Assets	1 297 000	1 546 000	1 516 000	1 538 000
Total Equity	1 177 000	1 019 000	1 258 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 046 000	1 258 000	1 180 000	1 231 000
Expenditure	834 000	1 034 000	731 000	791 000
Operating Profit	212 000	223 000	448 000	440 000
Financial Income	1 000	0	10 000	2 000
Financial Costs	10 000	17 000	22 000	24 000
Financial Balance	−9 000	−17 000	−12 000	−22 000
Earnings Before Tax	203 000	206 000	436 000	418 000
Tax	45 000	45 000	96 000	92 000
Net Income	158 000	161 000	340 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	864 000	863 000	727 000	839 000
Total Current Assets	433 000	683 000	789 000	699 000
Total Assets	1 297 000	1 546 000	1 516 000	1 538 000
Total Retained Equity	1 077 000	919 000	1 158 000	818 000
Total Equity	1 177 000	1 019 000	1 258 000	918 000
Total Long-Term Debt	27 000	−16 000	72 000	347 000
Total Current Debt	92 000	543 000	186 000	273 000
Total Equity and Debt	1 297 000	1 546 000	1 516 000	1 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 046 000	1 258 000	1 180 000	1 231 000
Other Income	0	0	0	0
Revenue	1 046 000	1 258 000	1 180 000	1 231 000
Cost of Goods Sold	3 000	115 000	41 000	6 000
Salary Costs	147 000	112 000	120 000	138 000
Depreciation	103 000	75 000	107 000	102 000
Impairment	0	0	0	0
Expenditure	834 000	1 034 000	731 000	791 000
Operating Profit	212 000	223 000	448 000	440 000
Financial Income	1 000	0	10 000	2 000
Financial Costs	10 000	17 000	22 000	24 000
Financial Balance	−9 000	−17 000	−12 000	−22 000
Dividends	0	400 000	0	0
Net Income	158 000	161 000	340 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	864 000	863 000	727 000	835 000
Total Tangible Assets	864 000	863 000	727 000	835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	864 000	863 000	727 000	839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	304 000	228 000	2 000
Total Current Assets	433 000	683 000	789 000	699 000
Total Assets	1 297 000	1 546 000	1 516 000	1 538 000
Total Equity	1 177 000	1 019 000	1 258 000	918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	−16 000	72 000	347 000
Creditors	1 000	5 000	20 000	47 000
Unpaid Taxes	43 000	61 000	33 000	85 000
Dividends	0	400 000	0	0
Other Current Debt	25 000	28 000	50 000	73 000
Total Current Debt	92 000	543 000	186 000	273 000
Total Equity and Debt	1 297 000	1 546 000	1 516 000	1 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,42 %	15,8 %	27,03 %	35,51 %
Debt-to-Equity Ratio	0,02	−0,02	0,06	0,38
Operating Profit Margin	20,27 %	17,73 %	37,97 %	35,74 %
Current Ratio	4,71	1,26	4,24	2,56
Quick Ratio	4,71	1,26	4,24	2,56
Equity Ratio	0,91	0,66	0,83	0,6
Gross Profit Margin	99,71 %	90,86 %	96,53 %	99,51 %