FIRE ÅRSTIDER AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,93 %

Current Ratio

0,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 788 000	2 246 000	810 000	2 921 000
Net Income	889 000	1 939 000	541 000	2 455 000
Total Assets	10 040 000	9 281 000	7 398 000	6 895 000
Total Equity	8 954 000	9 015 000	7 340 000	6 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 788 000	2 246 000	810 000	2 921 000
Expenditure	3 893 000	319 000	269 000	478 000
Operating Profit	895 000	1 927 000	541 000	2 444 000
Financial Income	−1 000	13 000	0	16 000
Financial Costs	5 000	1 000	1 000	5 000
Financial Balance	−6 000	12 000	−1 000	11 000
Earnings Before Tax	889 000	1 939 000	541 000	2 455 000
Tax	0	0	0	0
Net Income	889 000	1 939 000	541 000	2 455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 330 000	8 009 000	6 389 000	5 697 000
Total Current Assets	710 000	1 272 000	1 009 000	1 199 000
Total Assets	10 040 000	9 281 000	7 398 000	6 895 000
Total Retained Equity	8 854 000	8 915 000	7 240 000	6 700 000
Total Equity	8 954 000	9 015 000	7 340 000	6 800 000
Total Long-Term Debt	0	218 000	0	26 000
Total Current Debt	1 086 000	48 000	57 000	70 000
Total Equity and Debt	10 040 000	9 281 000	7 398 000	6 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 788 000	2 246 000	810 000	2 895 000
Other Income	0	0	0	26 000
Revenue	4 788 000	2 246 000	810 000	2 921 000
Cost of Goods Sold	2 591 000	0	0	0
Salary Costs	130 000	27 000	19 000	174 000
Depreciation	10 000	10 000	10 000	0
Impairment	0	0	0	0
Expenditure	3 893 000	319 000	269 000	478 000
Operating Profit	895 000	1 927 000	541 000	2 444 000
Financial Income	−1 000	13 000	0	16 000
Financial Costs	5 000	1 000	1 000	5 000
Financial Balance	−6 000	12 000	−1 000	11 000
Dividends	0	0	0	0
Net Income	889 000	1 939 000	541 000	2 455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	116 000	83 000	0
Total Tangible Assets	17 000	116 000	83 000	0
Total Fiancial Fixed Assets	9 314 000	7 893 000	6 306 000	5 697 000
Total Fixed Assets	9 330 000	8 009 000	6 389 000	5 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	221 000	28 000	32 000
Total Current Assets	710 000	1 272 000	1 009 000	1 199 000
Total Assets	10 040 000	9 281 000	7 398 000	6 895 000
Total Equity	8 954 000	9 015 000	7 340 000	6 800 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	218 000	0	26 000
Creditors	1 043 000	23 000	22 000	44 000
Unpaid Taxes	2 000	2 000	15 000	4 000
Dividends	0	0	0	0
Other Current Debt	41 000	22 000	21 000	21 000
Total Current Debt	1 086 000	48 000	57 000	70 000
Total Equity and Debt	10 040 000	9 281 000	7 398 000	6 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,93 %	21,51 %	7,37 %	36,1 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	18,69 %	85,8 %	66,79 %	83,67 %
Current Ratio	0,65	26,5	17,7	17,13
Quick Ratio	0,65	26,5	17,7	17,13
Equity Ratio	0,89	0,97	0,99	0,99
Gross Profit Margin	45,89 %	100 %	100 %	100 %