WV EIENDOM WALDELAND & VARHAUG AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

11,31 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 140 000	774 000	1 054 000
Net Income	579 000	539 000	277 000	471 000
Total Assets	5 404 000	4 860 000	4 189 000	3 952 000
Total Equity	5 120 000	4 541 000	4 002 000	3 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 215 000	1 140 000	774 000	1 054 000
Expenditure	485 000	450 000	420 000	451 000
Operating Profit	729 000	690 000	354 000	604 000
Financial Income	13 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	1 000	1 000
Earnings Before Tax	742 000	691 000	355 000	604 000
Tax	163 000	152 000	78 000	133 000
Net Income	579 000	539 000	277 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 429 000	4 474 000	1 937 000	2 257 000
Total Current Assets	3 975 000	386 000	2 252 000	1 694 000
Total Assets	5 404 000	4 860 000	4 189 000	3 952 000
Total Retained Equity	5 020 000	4 441 000	3 902 000	3 625 000
Total Equity	5 120 000	4 541 000	4 002 000	3 725 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	319 000	187 000	226 000
Total Equity and Debt	5 404 000	4 860 000	4 189 000	3 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 215 000	1 140 000	774 000	1 054 000
Other Income	0	0	0	0
Revenue	1 215 000	1 140 000	774 000	1 054 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	207 000	352 000	352 000	352 000
Impairment	0	0	0	0
Expenditure	485 000	450 000	420 000	451 000
Operating Profit	729 000	690 000	354 000	604 000
Financial Income	13 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	13 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	579 000	539 000	277 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	123 000	111 000	72 000	41 000
Real Eastate	1 306 000	4 292 000	1 579 000	1 715 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	71 000	286 000	501 000
Total Tangible Assets	1 306 000	4 363 000	1 865 000	2 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 429 000	4 474 000	1 937 000	2 257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 975 000	143 000	1 781 000	1 230 000
Total Current Assets	3 975 000	386 000	2 252 000	1 694 000
Total Assets	5 404 000	4 860 000	4 189 000	3 952 000
Total Equity	5 120 000	4 541 000	4 002 000	3 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	12 000	1 000	2 000
Unpaid Taxes	93 000	108 000	19 000	68 000
Dividends	0	0	0	0
Other Current Debt	12 000	7 000	56 000	0
Total Current Debt	284 000	319 000	187 000	226 000
Total Equity and Debt	5 404 000	4 860 000	4 189 000	3 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,31 %	11,87 %	6,92 %	12,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60 %	60,53 %	45,74 %	57,31 %
Current Ratio	14	1,21	12,04	7,5
Quick Ratio	14	1,21	12,04	7,5
Equity Ratio	0,95	0,93	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %