CITY AKSJEINVEST AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−2,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

−12,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	−204 000	−127 710 000	4 155 000
Net Income	19 000	−1 173 000	−133 767 000	−1 286 000
Total Assets	10 814 000	9 756 000	68 696 000	213 437 000
Total Equity	−904 000	−923 000	250 000	78 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	−204 000	−127 710 000	4 155 000
Expenditure	655 000	618 000	755 000	138 000
Operating Profit	125 000	−821 000	−128 465 000	4 017 000
Financial Income	67 000	64 000	7 922 000	1 292 000
Financial Costs	387 000	689 000	14 933 000	8 112 000
Financial Balance	−320 000	−625 000	−7 011 000	−6 820 000
Earnings Before Tax	−195 000	−1 446 000	−135 476 000	−2 802 000
Tax	−214 000	−273 000	−1 708 000	−1 517 000
Net Income	19 000	−1 173 000	−133 767 000	−1 286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	488 000	273 000	0	1 517 000
Total Current Assets	10 326 000	9 483 000	68 696 000	211 920 000
Total Assets	10 814 000	9 756 000	68 696 000	213 437 000
Total Retained Equity	−1 154 000	−1 173 000	0	78 006 000
Total Equity	−904 000	−923 000	250 000	78 256 000
Total Long-Term Debt	11 718 000	10 679 000	68 446 000	30 472 000
Total Current Debt	0	0	0	104 709 000
Total Equity and Debt	10 814 000	9 756 000	68 696 000	213 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	780 000	−204 000	−127 710 000	4 155 000
Revenue	780 000	−204 000	−127 710 000	4 155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	655 000	618 000	755 000	138 000
Operating Profit	125 000	−821 000	−128 465 000	4 017 000
Financial Income	67 000	64 000	7 922 000	1 292 000
Financial Costs	387 000	689 000	14 933 000	8 112 000
Financial Balance	−320 000	−625 000	−7 011 000	−6 820 000
Dividends	0	0	0	0
Net Income	19 000	−1 173 000	−133 767 000	−1 286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	488 000	273 000	0	1 517 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	488 000	273 000	0	1 517 000
Stock	0	0	0	0
Total Investments	10 135 000	9 356 000	9 559 000	151 773 000
Cash, Bank	191 000	127 000	150 000	60 148 000
Total Current Assets	10 326 000	9 483 000	68 696 000	211 920 000
Total Assets	10 814 000	9 756 000	68 696 000	213 437 000
Total Equity	−904 000	−923 000	250 000	78 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 718 000	10 679 000	68 446 000	30 472 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	104 709 000
Total Equity and Debt	10 814 000	9 756 000	68 696 000	213 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,1 %	127,09 %	−53 506,8 %	−1,64 %
Debt-to-Equity Ratio	−12,96	−11,57	273,78	0,39
Operating Profit Margin	16,03 %	402,45 %	100,59 %	96,68 %
Current Ratio	-	-	-	2,02
Quick Ratio	-	-	-	2,02
Equity Ratio	−0,08	−0,09	0	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %