NÆRINGSVEGEN EIENDOM AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

21,21 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 376 000	13 824 000	12 752 000	12 417 000
Net Income	8 437 000	8 043 000	6 997 000	6 469 000
Total Assets	81 116 000	89 792 000	83 905 000	85 336 000
Total Equity	39 775 000	37 578 000	35 774 000	34 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 376 000	13 824 000	12 752 000	12 417 000
Expenditure	2 801 000	2 856 000	2 849 000	2 854 000
Operating Profit	11 575 000	10 967 000	9 903 000	9 563 000
Financial Income	236 000	86 000	53 000	133 000
Financial Costs	994 000	742 000	986 000	1 402 000
Financial Balance	−758 000	−656 000	−933 000	−1 269 000
Earnings Before Tax	10 817 000	10 312 000	8 970 000	8 293 000
Tax	2 380 000	2 269 000	1 974 000	1 825 000
Net Income	8 437 000	8 043 000	6 997 000	6 469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 456 000	68 187 000	70 929 000	73 672 000
Total Current Assets	15 660 000	21 605 000	12 976 000	11 664 000
Total Assets	81 116 000	89 792 000	83 905 000	85 336 000
Total Retained Equity	35 775 000	33 578 000	31 774 000	30 238 000
Total Equity	39 775 000	37 578 000	35 774 000	34 238 000
Total Long-Term Debt	32 006 000	43 083 000	40 124 000	44 124 000
Total Current Debt	9 335 000	9 131 000	8 007 000	6 974 000
Total Equity and Debt	81 116 000	89 792 000	83 905 000	85 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 376 000	13 824 000	12 752 000	12 417 000
Revenue	14 376 000	13 824 000	12 752 000	12 417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 731 000	2 742 000	2 742 000	2 742 000
Impairment	0	0	0	0
Expenditure	2 801 000	2 856 000	2 849 000	2 854 000
Operating Profit	11 575 000	10 967 000	9 903 000	9 563 000
Financial Income	236 000	86 000	53 000	133 000
Financial Costs	994 000	742 000	986 000	1 402 000
Financial Balance	−758 000	−656 000	−933 000	−1 269 000
Dividends	0	0	0	0
Net Income	8 437 000	8 043 000	6 997 000	6 469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	622 000	622 000	622 000	622 000
Machinery and Plant Facilities	64 834 000	67 565 000	70 307 000	73 050 000
Fixtures	0	0	0	0
Total Tangible Assets	65 456 000	68 187 000	70 929 000	73 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 456 000	68 187 000	70 929 000	73 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	15 660 000	21 605 000	12 976 000	11 664 000
Total Assets	81 116 000	89 792 000	83 905 000	85 336 000
Total Equity	39 775 000	37 578 000	35 774 000	34 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 006 000	43 083 000	40 124 000	44 124 000
Creditors	30 000	0	0	0
Unpaid Taxes	599 000	582 000	573 000	514 000
Dividends	0	0	0	0
Other Current Debt	9 000	0	0	0
Total Current Debt	9 335 000	9 131 000	8 007 000	6 974 000
Total Equity and Debt	81 116 000	89 792 000	83 905 000	85 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	21,4 %	19,56 %	18,89 %
Debt-to-Equity Ratio	0,8	1,15	1,12	1,29
Operating Profit Margin	80,52 %	79,33 %	77,66 %	77,02 %
Current Ratio	1,68	2,37	1,62	1,67
Quick Ratio	1,68	2,37	1,62	1,67
Equity Ratio	0,49	0,42	0,43	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %