VEITVET SKOLE AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−2,38 %

Current Ratio

0,83

Debt-to-Equity Ratio

18,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 048 000	24 560 000	24 075 000	23 605 000
Net Income	−311 000	4 377 000	3 646 000	3 106 000
Total Assets	262 491 000	274 876 000	302 090 000	294 345 000
Total Equity	13 066 000	16 247 000	19 089 000	1 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 048 000	24 560 000	24 075 000	23 605 000
Expenditure	11 132 000	11 211 000	11 081 000	11 093 000
Operating Profit	13 917 000	13 350 000	12 995 000	12 512 000
Financial Income	187 000	16 000	34 000	83 000
Financial Costs	14 502 000	7 754 000	8 354 000	8 612 000
Financial Balance	−14 315 000	−7 738 000	−8 320 000	−8 529 000
Earnings Before Tax	−398 000	5 611 000	4 674 000	3 982 000
Tax	−87 000	1 234 000	1 029 000	876 000
Net Income	−311 000	4 377 000	3 646 000	3 106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 149 000	267 253 000	277 454 000	287 758 000
Total Current Assets	5 342 000	7 623 000	24 637 000	6 587 000
Total Assets	262 491 000	274 876 000	302 090 000	294 345 000
Total Retained Equity	12 866 000	16 047 000	18 889 000	1 361 000
Total Equity	13 066 000	16 247 000	19 089 000	1 561 000
Total Long-Term Debt	243 009 000	246 753 000	275 155 000	283 671 000
Total Current Debt	6 415 000	11 876 000	7 846 000	9 114 000
Total Equity and Debt	262 491 000	274 876 000	302 090 000	294 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 046 000	24 558 000	24 075 000	23 605 000
Other Income	2 000	3 000	0	0
Revenue	25 048 000	24 560 000	24 075 000	23 605 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 002 000	11 002 000	11 002 000	11 002 000
Impairment	0	0	0	0
Expenditure	11 132 000	11 211 000	11 081 000	11 093 000
Operating Profit	13 917 000	13 350 000	12 995 000	12 512 000
Financial Income	187 000	16 000	34 000	83 000
Financial Costs	14 502 000	7 754 000	8 354 000	8 612 000
Financial Balance	−14 315 000	−7 738 000	−8 320 000	−8 529 000
Dividends	0	0	0	0
Net Income	−311 000	4 377 000	3 646 000	3 106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 422 000	1 525 000	723 000	26 000
Real Eastate	254 727 000	265 729 000	276 730 000	287 732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	254 727 000	265 729 000	276 730 000	287 732 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	257 149 000	267 253 000	277 454 000	287 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 598 000	4 998 000	4 629 000	4 107 000
Total Current Assets	5 342 000	7 623 000	24 637 000	6 587 000
Total Assets	262 491 000	274 876 000	302 090 000	294 345 000
Total Equity	13 066 000	16 247 000	19 089 000	1 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 009 000	246 753 000	275 155 000	283 671 000
Creditors	2 733 000	2 618 000	0	2 469 000
Unpaid Taxes	0	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	3 682 000	9 258 000	7 844 000	6 642 000
Total Current Debt	6 415 000	11 876 000	7 846 000	9 114 000
Total Equity and Debt	262 491 000	274 876 000	302 090 000	294 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,38 %	26,94 %	19,1 %	198,98 %
Debt-to-Equity Ratio	18,6	15,19	14,41	181,72
Operating Profit Margin	55,56 %	54,36 %	53,98 %	53,01 %
Current Ratio	0,83	0,64	3,14	0,72
Quick Ratio	0,83	0,64	3,14	0,72
Equity Ratio	0,05	0,06	0,06	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %