UNO HÅRSTUDIO AS

9360 BARDU

Finances

Share Ownership

Return on Equity

29,51 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 028 000	2 206 000	1 694 000	1 552 000
Net Income	242 000	323 000	55 000	162 000
Total Assets	1 286 000	1 323 000	928 000	856 000
Total Equity	820 000	728 000	654 000	600 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 028 000	2 206 000	1 694 000	1 552 000
Expenditure	1 720 000	1 794 000	1 625 000	1 363 000
Operating Profit	307 000	413 000	68 000	190 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	4 000	0	−1 000	−3 000
Earnings Before Tax	310 000	413 000	67 000	187 000
Tax	69 000	90 000	13 000	25 000
Net Income	242 000	323 000	55 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	53 000	42 000	29 000
Total Current Assets	1 247 000	1 269 000	885 000	827 000
Total Assets	1 286 000	1 323 000	928 000	856 000
Total Retained Equity	700 000	608 000	534 000	480 000
Total Equity	820 000	728 000	654 000	600 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	466 000	595 000	274 000	256 000
Total Equity and Debt	1 286 000	1 323 000	928 000	856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 028 000	2 206 000	1 694 000	1 552 000
Other Income	0	0	0	0
Revenue	2 028 000	2 206 000	1 694 000	1 552 000
Cost of Goods Sold	140 000	110 000	175 000	156 000
Salary Costs	1 032 000	1 178 000	944 000	894 000
Depreciation	14 000	11 000	7 000	5 000
Impairment	0	0	0	0
Expenditure	1 720 000	1 794 000	1 625 000	1 363 000
Operating Profit	307 000	413 000	68 000	190 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	1 000	3 000
Financial Balance	4 000	0	−1 000	−3 000
Dividends	150 000	150 000	0	0
Net Income	242 000	323 000	55 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	53 000	42 000	29 000
Total Tangible Assets	39 000	53 000	42 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	53 000	42 000	29 000
Stock	35 000	72 000	58 000	116 000
Total Investments	0	0	0	0
Cash, Bank	1 205 000	1 195 000	823 000	709 000
Total Current Assets	1 247 000	1 269 000	885 000	827 000
Total Assets	1 286 000	1 323 000	928 000	856 000
Total Equity	820 000	728 000	654 000	600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	2 000	3 000	7 000
Unpaid Taxes	111 000	211 000	141 000	126 000
Dividends	150 000	150 000	0	0
Other Current Debt	127 000	142 000	116 000	98 000
Total Current Debt	466 000	595 000	274 000	256 000
Total Equity and Debt	1 286 000	1 323 000	928 000	856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,51 %	44,37 %	8,41 %	27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,14 %	18,72 %	4,01 %	12,24 %
Current Ratio	2,68	2,13	3,23	3,23
Quick Ratio	2,89	2,43	4,1	5,91
Equity Ratio	0,64	0,55	0,7	0,7
Gross Profit Margin	93,1 %	95,01 %	89,67 %	89,95 %