STASJONSBYEN LEGESENTER AS

1746 SKJEBERG

Finances

Share Ownership

Return on Equity

74,24 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 228 000	2 979 000	2 725 000	2 712 000
Net Income	−49 000	−64 000	62 000	−22 000
Total Assets	490 000	401 000	447 000	405 000
Total Equity	−66 000	−17 000	47 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 228 000	2 979 000	2 725 000	2 712 000
Expenditure	3 277 000	3 045 000	2 664 000	2 734 000
Operating Profit	−49 000	−64 000	62 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−49 000	−64 000	62 000	−22 000
Tax	0	0	0	0
Net Income	−49 000	−64 000	62 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	73 000	138 000	86 000
Total Current Assets	432 000	327 000	309 000	319 000
Total Assets	490 000	401 000	447 000	405 000
Total Retained Equity	−104 000	−56 000	9 000	−53 000
Total Equity	−66 000	−17 000	47 000	−14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	556 000	418 000	400 000	419 000
Total Equity and Debt	490 000	401 000	447 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 851 000	2 780 000	2 460 000	2 414 000
Other Income	377 000	199 000	265 000	298 000
Revenue	3 228 000	2 979 000	2 725 000	2 712 000
Cost of Goods Sold	0	73 000	199 000	189 000
Salary Costs	1 905 000	1 741 000	1 584 000	1 656 000
Depreciation	54 000	65 000	40 000	17 000
Impairment	0	0	0	0
Expenditure	3 277 000	3 045 000	2 664 000	2 734 000
Operating Profit	−49 000	−64 000	62 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−49 000	−64 000	62 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	73 000	138 000	86 000
Total Tangible Assets	58 000	73 000	138 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	73 000	138 000	86 000
Stock	28 000	28 000	28 000	28 000
Total Investments	0	0	0	0
Cash, Bank	365 000	277 000	278 000	142 000
Total Current Assets	432 000	327 000	309 000	319 000
Total Assets	490 000	401 000	447 000	405 000
Total Equity	−66 000	−17 000	47 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	10 000	23 000	12 000
Unpaid Taxes	263 000	186 000	164 000	170 000
Dividends	0	0	0	0
Other Current Debt	232 000	222 000	212 000	236 000
Total Current Debt	556 000	418 000	400 000	419 000
Total Equity and Debt	490 000	401 000	447 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,24 %	376,47 %	131,91 %	157,14 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−1,52 %	−2,15 %	2,28 %	−0,81 %
Current Ratio	0,78	0,78	0,77	0,76
Quick Ratio	0,82	0,84	0,83	0,82
Equity Ratio	−0,13	−0,04	0,11	−0,03
Gross Profit Margin	100 %	97,55 %	92,7 %	93,03 %