company

SAMEIET TRONDHEIMSVEIEN 111

0179 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

1

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2014	2013	2012	2011
Revenue	804 000	836 000	752 000	870 000
Net Income	0	0	0	0
Total Assets	3 113 000	2 781 000	3 041 000	3 020 000
Total Equity	0	0	0	0

Income (NOK)	2014	2013	2012	2011
Revenue	804 000	836 000	752 000	870 000
Expenditure	812 000	842 000	757 000	869 000
Operating Profit	−8 000	−6 000	−5 000	0
Financial Income	107 000	113 000	116 000	113 000
Financial Costs	99 000	108 000	112 000	113 000
Financial Balance	8 000	5 000	4 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	2 193 000	2 370 000	2 541 000	2 704 000
Total Current Assets	920 000	411 000	501 000	316 000
Total Assets	3 113 000	2 781 000	3 041 000	3 020 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	2 193 000	2 370 000	2 541 000	2 704 000
Total Current Debt	920 000	411 000	501 000	316 000
Total Equity and Debt	3 113 000	2 781 000	3 041 000	3 020 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	804 000	836 000	752 000	870 000
Revenue	804 000	836 000	752 000	870 000
Cost of Goods Sold	0	11 000	10 000	9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	812 000	842 000	757 000	869 000
Operating Profit	−8 000	−6 000	−5 000	0
Financial Income	107 000	113 000	116 000	113 000
Financial Costs	99 000	108 000	112 000	113 000
Financial Balance	8 000	5 000	4 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 193 000	2 370 000	2 541 000	2 704 000
Total Fixed Assets	2 193 000	2 370 000	2 541 000	2 704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	828 000	238 000	432 000	193 000
Total Current Assets	920 000	411 000	501 000	316 000
Total Assets	3 113 000	2 781 000	3 041 000	3 020 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 193 000	2 370 000	2 541 000	2 704 000
Creditors	13 000	37 000	56 000	8 000
Unpaid Taxes	21 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	886 000	353 000	444 000	308 000
Total Current Debt	920 000	411 000	501 000	316 000
Total Equity and Debt	3 113 000	2 781 000	3 041 000	3 020 000

Financial indicators	2014	2013	2012	2011
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	−1 %	−0,72 %	−0,66 %	0 %
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	98,68 %	98,67 %	98,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English