company

SAMEIET NANNESTADGT 2

0654 OSLO

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

4,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	812 000	850 000	872 000
Net Income	37 000	122 000	−165 000	−52 000
Total Assets	948 000	653 000	453 000	613 000
Total Equity	719 000	525 000	333 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	812 000	850 000	872 000
Expenditure	813 000	706 000	1 030 000	938 000
Operating Profit	20 000	106 000	−180 000	−66 000
Financial Income	17 000	16 000	16 000	20 000
Financial Costs	0	0	1 000	6 000
Financial Balance	17 000	16 000	15 000	14 000
Earnings Before Tax	37 000	122 000	−165 000	−52 000
Tax	0	0	0	0
Net Income	37 000	122 000	−165 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	948 000	653 000	453 000	613 000
Total Assets	948 000	653 000	453 000	613 000
Total Retained Equity	719 000	525 000	333 000	428 000
Total Equity	719 000	525 000	333 000	428 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	128 000	120 000	185 000
Total Equity and Debt	948 000	653 000	453 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	833 000	812 000	850 000	872 000
Revenue	833 000	812 000	850 000	872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	813 000	706 000	1 030 000	938 000
Operating Profit	20 000	106 000	−180 000	−66 000
Financial Income	17 000	16 000	16 000	20 000
Financial Costs	0	0	1 000	6 000
Financial Balance	17 000	16 000	15 000	14 000
Dividends	0	0	0	0
Net Income	37 000	122 000	−165 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	864 000	582 000	384 000	552 000
Total Current Assets	948 000	653 000	453 000	613 000
Total Assets	948 000	653 000	453 000	613 000
Total Equity	719 000	525 000	333 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	83 000	73 000	68 000	65 000
Unpaid Taxes	7 000	4 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	140 000	51 000	48 000	56 000
Total Current Debt	230 000	128 000	120 000	185 000
Total Equity and Debt	948 000	653 000	453 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	23,24 %	−49,55 %	−12,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,4 %	13,05 %	−21,18 %	−7,57 %
Current Ratio	4,12	5,1	3,78	3,31
Quick Ratio	4,12	5,1	3,78	3,31
Equity Ratio	0,76	0,8	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English