HUSTAD EIENDOM AS

9590 HASVIK

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

6,4

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	519 000	491 000	648 000
Net Income	83 000	166 000	95 000	154 000
Total Assets	3 115 000	3 137 000	3 192 000	3 218 000
Total Equity	1 713 000	1 630 000	1 465 000	1 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	519 000	491 000	648 000
Expenditure	393 000	261 000	295 000	362 000
Operating Profit	161 000	257 000	196 000	286 000
Financial Income	0	0	0	0
Financial Costs	55 000	45 000	74 000	89 000
Financial Balance	−55 000	−45 000	−74 000	−89 000
Earnings Before Tax	106 000	212 000	122 000	197 000
Tax	23 000	47 000	27 000	43 000
Net Income	83 000	166 000	95 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 686 000	2 762 000	2 839 000	2 911 000
Total Current Assets	429 000	375 000	353 000	307 000
Total Assets	3 115 000	3 137 000	3 192 000	3 218 000
Total Retained Equity	1 608 000	1 525 000	1 360 000	1 415 000
Total Equity	1 713 000	1 630 000	1 465 000	1 520 000
Total Long-Term Debt	1 335 000	1 434 000	1 548 000	1 642 000
Total Current Debt	67 000	73 000	179 000	56 000
Total Equity and Debt	3 115 000	3 137 000	3 192 000	3 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	7 000	0
Other Income	544 000	519 000	484 000	648 000
Revenue	554 000	519 000	491 000	648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	393 000	261 000	295 000	362 000
Operating Profit	161 000	257 000	196 000	286 000
Financial Income	0	0	0	0
Financial Costs	55 000	45 000	74 000	89 000
Financial Balance	−55 000	−45 000	−74 000	−89 000
Dividends	0	0	150 000	0
Net Income	83 000	166 000	95 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 686 000	2 762 000	2 839 000	2 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 686 000	2 762 000	2 839 000	2 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 686 000	2 762 000	2 839 000	2 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	396 000	356 000	318 000	249 000
Total Current Assets	429 000	375 000	353 000	307 000
Total Assets	3 115 000	3 137 000	3 192 000	3 218 000
Total Equity	1 713 000	1 630 000	1 465 000	1 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 335 000	1 434 000	1 548 000	1 642 000
Creditors	21 000	5 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	0
Other Current Debt	18 000	17 000	2 000	5 000
Total Current Debt	67 000	73 000	179 000	56 000
Total Equity and Debt	3 115 000	3 137 000	3 192 000	3 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	10,18 %	6,48 %	10,13 %
Debt-to-Equity Ratio	0,78	0,88	1,06	1,08
Operating Profit Margin	29,06 %	49,52 %	39,92 %	44,14 %
Current Ratio	6,4	5,14	1,97	5,48
Quick Ratio	6,4	5,14	1,97	5,48
Equity Ratio	0,55	0,52	0,46	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %