ADVOKAT INGAR NIKOLAISEN KUOLJOK

8270 DRAG

Finances

Share Ownership

Return on Equity

447,24 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	1 159 000	796 000	933 000
Net Income	568 000	797 000	279 000	577 000
Total Assets	243 000	323 000	193 000	365 000
Total Equity	127 000	187 000	29 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	1 159 000	796 000	933 000
Expenditure	331 000	364 000	517 000	359 000
Operating Profit	565 000	795 000	279 000	574 000
Financial Income	4 000	2 000	6 000	5 000
Financial Costs	1 000	1 000	6 000	2 000
Financial Balance	3 000	1 000	0	3 000
Earnings Before Tax	568 000	797 000	279 000	577 000
Tax	0	0	0	0
Net Income	568 000	797 000	279 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	20 000	36 000	16 000
Total Current Assets	224 000	302 000	157 000	349 000
Total Assets	243 000	323 000	193 000	365 000
Total Retained Equity	127 000	187 000	29 000	221 000
Total Equity	127 000	187 000	29 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	135 000	164 000	144 000
Total Equity and Debt	243 000	323 000	193 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	842 000	1 159 000	896 000	942 000
Other Income	54 000	0	−100 000	−9 000
Revenue	896 000	1 159 000	796 000	933 000
Cost of Goods Sold	0	0	2 000	5 000
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	2 000	1 000
Impairment	0	0	0	0
Expenditure	331 000	364 000	517 000	359 000
Operating Profit	565 000	795 000	279 000	574 000
Financial Income	4 000	2 000	6 000	5 000
Financial Costs	1 000	1 000	6 000	2 000
Financial Balance	3 000	1 000	0	3 000
Dividends	0	0	0	0
Net Income	568 000	797 000	279 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 000	20 000	36 000	16 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 000	20 000	36 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	20 000	36 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	44 000	4 000	28 000
Total Current Assets	224 000	302 000	157 000	349 000
Total Assets	243 000	323 000	193 000	365 000
Total Equity	127 000	187 000	29 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	34 000	119 000	48 000
Unpaid Taxes	30 000	84 000	12 000	28 000
Dividends	0	0	0	0
Other Current Debt	32 000	17 000	33 000	67 000
Total Current Debt	116 000	135 000	164 000	144 000
Total Equity and Debt	243 000	323 000	193 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	447,24 %	426,2 %	962,07 %	261,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,06 %	68,59 %	35,05 %	61,52 %
Current Ratio	1,93	2,24	0,96	2,42
Quick Ratio	1,93	2,24	0,96	2,42
Equity Ratio	0,52	0,58	0,15	0,61
Gross Profit Margin	100 %	100 %	99,75 %	99,46 %