F. MYRLAND AS

9514 ALTA

Finances

Return on Equity

3,75 %

Current Ratio

11,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	297 000	1 158 000	944 000	509 000
Total Assets	8 569 000	8 874 000	8 340 000	7 904 000
Total Equity	7 929 000	8 231 000	7 673 000	7 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	16 000	16 000
Operating Profit	−16 000	−17 000	−16 000	−16 000
Financial Income	534 000	770 000	1 232 000	494 000
Financial Costs	216 000	−404 000	259 000	−38 000
Financial Balance	318 000	1 174 000	973 000	532 000
Earnings Before Tax	303 000	1 158 000	957 000	516 000
Tax	5 000	0	13 000	7 000
Net Income	297 000	1 158 000	944 000	509 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 536 000	2 163 000	2 993 000	3 499 000
Total Current Assets	7 032 000	6 711 000	5 348 000	4 405 000
Total Assets	8 569 000	8 874 000	8 340 000	7 904 000
Total Retained Equity	7 829 000	8 131 000	7 573 000	7 229 000
Total Equity	7 929 000	8 231 000	7 673 000	7 329 000
Total Long-Term Debt	28 000	35 000	43 000	54 000
Total Current Debt	612 000	608 000	624 000	521 000
Total Equity and Debt	8 569 000	8 874 000	8 340 000	7 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	16 000	16 000
Operating Profit	−16 000	−17 000	−16 000	−16 000
Financial Income	534 000	770 000	1 232 000	494 000
Financial Costs	216 000	−404 000	259 000	−38 000
Financial Balance	318 000	1 174 000	973 000	532 000
Dividends	600 000	600 000	600 000	500 000
Net Income	297 000	1 158 000	944 000	509 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 536 000	2 163 000	2 993 000	3 499 000
Total Fixed Assets	1 536 000	2 163 000	2 993 000	3 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 977 000	5 780 000	5 293 000	4 078 000
Total Current Assets	7 032 000	6 711 000	5 348 000	4 405 000
Total Assets	8 569 000	8 874 000	8 340 000	7 904 000
Total Equity	7 929 000	8 231 000	7 673 000	7 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	35 000	43 000	54 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	600 000	600 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	612 000	608 000	624 000	521 000
Total Equity and Debt	8 569 000	8 874 000	8 340 000	7 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	14,07 %	12,3 %	6,95 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	11,49	11,04	8,57	8,45
Quick Ratio	11,49	11,04	8,57	8,45
Equity Ratio	0,93	0,93	0,92	0,93
Gross Profit Margin	-	-	-	-