STIFTELSEN SPEIDERHUSET SPEIDEREN

8007 BODØ

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	122 000	120 000
Net Income	48 000	84 000	83 000	64 000
Total Assets	972 000	924 000	840 000	757 000
Total Equity	972 000	924 000	840 000	757 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	124 000	122 000	120 000
Expenditure	76 000	40 000	39 000	57 000
Operating Profit	48 000	84 000	83 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	84 000	83 000	64 000
Tax	0	0	0	0
Net Income	48 000	84 000	83 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	378 000	378 000	378 000
Total Current Assets	594 000	546 000	462 000	379 000
Total Assets	972 000	924 000	840 000	757 000
Total Retained Equity	0	724 000	640 000	557 000
Total Equity	972 000	924 000	840 000	757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	972 000	924 000	840 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	0	122 000	0
Other Income	0	124 000	0	120 000
Revenue	124 000	124 000	122 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	40 000	39 000	57 000
Operating Profit	48 000	84 000	83 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	48 000	84 000	83 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	378 000	378 000	378 000	378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	378 000	378 000	378 000	378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	378 000	378 000	378 000	378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	594 000	546 000	462 000	369 000
Total Current Assets	594 000	546 000	462 000	379 000
Total Assets	972 000	924 000	840 000	757 000
Total Equity	972 000	924 000	840 000	757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	972 000	924 000	840 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	9,09 %	9,88 %	8,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,71 %	67,74 %	68,03 %	52,5 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %