ADVOKAT OLGA HALVORSEN

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

836,68 %

Current Ratio

2,94

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 987 000	1 919 000	2 733 000
Net Income	1 665 000	1 480 000	1 239 000	2 085 000
Total Assets	468 000	347 000	555 000	897 000
Total Equity	199 000	1 000	−50 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 135 000	1 987 000	1 919 000	2 733 000
Expenditure	459 000	496 000	650 000	623 000
Operating Profit	1 676 000	1 491 000	1 269 000	2 109 000
Financial Income	0	0	0	0
Financial Costs	11 000	11 000	30 000	24 000
Financial Balance	−11 000	−11 000	−30 000	−24 000
Earnings Before Tax	1 665 000	1 480 000	1 239 000	2 085 000
Tax	0	0	0	0
Net Income	1 665 000	1 480 000	1 239 000	2 085 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	223 000	446 000	556 000
Total Current Assets	288 000	124 000	109 000	341 000
Total Assets	468 000	347 000	555 000	897 000
Total Retained Equity	199 000	1 000	−50 000	132 000
Total Equity	199 000	1 000	−50 000	132 000
Total Long-Term Debt	171 000	223 000	515 000	623 000
Total Current Debt	98 000	123 000	90 000	143 000
Total Equity and Debt	468 000	347 000	555 000	897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 076 000	1 946 000	1 922 000	2 613 000
Other Income	59 000	41 000	−3 000	120 000
Revenue	2 135 000	1 987 000	1 919 000	2 733 000
Cost of Goods Sold	19 000	78 000	57 000	14 000
Salary Costs	10 000	0	0	0
Depreciation	43 000	44 000	111 000	141 000
Impairment	0	0	0	0
Expenditure	459 000	496 000	650 000	623 000
Operating Profit	1 676 000	1 491 000	1 269 000	2 109 000
Financial Income	0	0	0	0
Financial Costs	11 000	11 000	30 000	24 000
Financial Balance	−11 000	−11 000	−30 000	−24 000
Dividends	0	0	0	0
Net Income	1 665 000	1 480 000	1 239 000	2 085 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	171 000	214 000	437 000	547 000
Total Tangible Assets	171 000	214 000	437 000	547 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	180 000	223 000	446 000	556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	7 000	24 000	45 000
Total Current Assets	288 000	124 000	109 000	341 000
Total Assets	468 000	347 000	555 000	897 000
Total Equity	199 000	1 000	−50 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	171 000	223 000	515 000	623 000
Creditors	11 000	32 000	50 000	22 000
Unpaid Taxes	87 000	91 000	40 000	129 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	−8 000
Total Current Debt	98 000	123 000	90 000	143 000
Total Equity and Debt	468 000	347 000	555 000	897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	836,68 %	148 000 %	−2 478 %	1 579,55 %
Debt-to-Equity Ratio	0,86	223	−10,3	4,72
Operating Profit Margin	78,5 %	75,04 %	66,13 %	77,17 %
Current Ratio	2,94	1,01	1,21	2,38
Quick Ratio	2,94	1,01	1,21	2,38
Equity Ratio	0,43	0	−0,09	0,15
Gross Profit Margin	99,11 %	96,07 %	97,03 %	99,49 %