HAG EIENDOM AS

2340 LØTEN

Finances

Return on Equity

24,55 %

Current Ratio

14,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 787 000	2 259 000	609 000	185 000
Total Assets	7 504 000	5 903 000	4 764 000	4 030 000
Total Equity	7 279 000	5 458 000	4 254 000	3 778 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	1 801 000	2 282 000	617 000	197 000
Financial Costs	0	0	0	0
Financial Balance	1 801 000	2 282 000	617 000	197 000
Earnings Before Tax	1 801 000	2 282 000	617 000	197 000
Tax	14 000	23 000	8 000	11 000
Net Income	1 787 000	2 259 000	609 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 149 000	4 435 000	3 924 000	2 602 000
Total Current Assets	2 354 000	1 468 000	840 000	1 428 000
Total Assets	7 504 000	5 903 000	4 764 000	4 030 000
Total Retained Equity	7 045 000	5 224 000	4 020 000	3 568 000
Total Equity	7 279 000	5 458 000	4 254 000	3 778 000
Total Long-Term Debt	62 000	5 000	0	240 000
Total Current Debt	163 000	439 000	510 000	11 000
Total Equity and Debt	7 504 000	5 903 000	4 764 000	4 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	1 801 000	2 282 000	617 000	197 000
Financial Costs	0	0	0	0
Financial Balance	1 801 000	2 282 000	617 000	197 000
Dividends	0	268 000	158 000	0
Net Income	1 787 000	2 259 000	609 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 149 000	4 435 000	3 924 000	2 602 000
Total Fixed Assets	5 149 000	4 435 000	3 924 000	2 602 000
Stock	0	0	0	0
Total Investments	100 000	0	0	0
Cash, Bank	2 004 000	1 018 000	612 000	78 000
Total Current Assets	2 354 000	1 468 000	840 000	1 428 000
Total Assets	7 504 000	5 903 000	4 764 000	4 030 000
Total Equity	7 279 000	5 458 000	4 254 000	3 778 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 000	5 000	0	240 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	268 000	158 000	0
Other Current Debt	154 000	154 000	345 000	0
Total Current Debt	163 000	439 000	510 000	11 000
Total Equity and Debt	7 504 000	5 903 000	4 764 000	4 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,55 %	41,39 %	14,32 %	4,9 %
Debt-to-Equity Ratio	0,01	0	0	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	14,44	3,34	1,65	129,82
Quick Ratio	14,44	3,34	1,65	129,82
Equity Ratio	0,97	0,92	0,89	0,94
Gross Profit Margin	-	-	-	-