LARSEN FINANS AS

2827 HUNNDALEN

Finances

Return on Equity

58,81 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 616 000	1 558 000	2 986 000	2 246 000
Total Assets	11 989 000	11 895 000	11 401 000	10 899 000
Total Equity	2 748 000	2 742 000	2 734 000	2 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	19 000	12 000
Operating Profit	−14 000	−12 000	−19 000	−12 000
Financial Income	2 110 000	1 955 000	3 522 000	3 020 000
Financial Costs	33 000	19 000	82 000	127 000
Financial Balance	2 077 000	1 936 000	3 440 000	2 893 000
Earnings Before Tax	2 062 000	1 925 000	3 421 000	2 881 000
Tax	446 000	366 000	435 000	634 000
Net Income	1 616 000	1 558 000	2 986 000	2 246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 912 000	11 895 000	11 401 000	10 899 000
Total Current Assets	77 000	0	0	0
Total Assets	11 989 000	11 895 000	11 401 000	10 899 000
Total Retained Equity	1 646 000	1 640 000	1 632 000	1 575 000
Total Equity	2 748 000	2 742 000	2 734 000	2 678 000
Total Long-Term Debt	3 902 000	4 649 000	4 300 000	3 900 000
Total Current Debt	5 339 000	4 504 000	4 367 000	4 321 000
Total Equity and Debt	11 989 000	11 895 000	11 401 000	10 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	19 000	12 000
Operating Profit	−14 000	−12 000	−19 000	−12 000
Financial Income	2 110 000	1 955 000	3 522 000	3 020 000
Financial Costs	33 000	19 000	82 000	127 000
Financial Balance	2 077 000	1 936 000	3 440 000	2 893 000
Dividends	1 610 000	1 550 000	2 930 000	2 200 000
Net Income	1 616 000	1 558 000	2 986 000	2 246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 912 000	11 895 000	11 401 000	10 899 000
Total Fixed Assets	11 912 000	11 895 000	11 401 000	10 899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	77 000	0	0	0
Total Assets	11 989 000	11 895 000	11 401 000	10 899 000
Total Equity	2 748 000	2 742 000	2 734 000	2 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 902 000	4 649 000	4 300 000	3 900 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 610 000	1 550 000	2 930 000	2 200 000
Other Current Debt	3 283 000	2 588 000	1 002 000	1 487 000
Total Current Debt	5 339 000	4 504 000	4 367 000	4 321 000
Total Equity and Debt	11 989 000	11 895 000	11 401 000	10 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,81 %	56,82 %	109,22 %	83,87 %
Debt-to-Equity Ratio	1,42	1,7	1,57	1,46
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,23	0,23	0,24	0,25
Gross Profit Margin	-	-	-	-