SANDVIKEN NÆRINGSEIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

26,16 %

Current Ratio

0,88

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 874 000	8 531 000	7 812 000	8 132 000
Net Income	3 418 000	4 294 000	3 744 000	4 415 000
Total Assets	37 611 000	35 067 000	36 466 000	37 999 000
Total Equity	13 066 000	13 403 000	12 899 000	12 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 874 000	8 531 000	7 812 000	8 132 000
Expenditure	3 785 000	2 520 000	2 454 000	1 922 000
Operating Profit	5 089 000	6 010 000	5 357 000	6 210 000
Financial Income	15 000	11 000	29 000	33 000
Financial Costs	722 000	516 000	586 000	583 000
Financial Balance	−707 000	−505 000	−557 000	−550 000
Earnings Before Tax	4 382 000	5 505 000	4 800 000	5 660 000
Tax	964 000	1 211 000	1 056 000	1 245 000
Net Income	3 418 000	4 294 000	3 744 000	4 415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 926 000	33 093 000	33 272 000	33 572 000
Total Current Assets	5 685 000	1 974 000	3 194 000	4 427 000
Total Assets	37 611 000	35 067 000	36 466 000	37 999 000
Total Retained Equity	11 518 000	11 855 000	11 351 000	10 773 000
Total Equity	13 066 000	13 403 000	12 899 000	12 321 000
Total Long-Term Debt	18 056 000	16 304 000	19 091 000	20 513 000
Total Current Debt	6 489 000	5 360 000	4 476 000	5 165 000
Total Equity and Debt	37 611 000	35 067 000	36 466 000	37 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 790 000	0	0	0
Other Income	84 000	8 531 000	7 812 000	8 132 000
Revenue	8 874 000	8 531 000	7 812 000	8 132 000
Cost of Goods Sold	61 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	578 000	329 000	299 000	299 000
Impairment	0	0	0	0
Expenditure	3 785 000	2 520 000	2 454 000	1 922 000
Operating Profit	5 089 000	6 010 000	5 357 000	6 210 000
Financial Income	15 000	11 000	29 000	33 000
Financial Costs	722 000	516 000	586 000	583 000
Financial Balance	−707 000	−505 000	−557 000	−550 000
Dividends	589 000	0	0	0
Net Income	3 418 000	4 294 000	3 744 000	4 415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 926 000	32 504 000	32 683 000	32 983 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 926 000	32 504 000	32 683 000	32 983 000
Total Fiancial Fixed Assets	0	589 000	589 000	589 000
Total Fixed Assets	31 926 000	33 093 000	33 272 000	33 572 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 460 000	864 000	2 755 000	3 813 000
Total Current Assets	5 685 000	1 974 000	3 194 000	4 427 000
Total Assets	37 611 000	35 067 000	36 466 000	37 999 000
Total Equity	13 066 000	13 403 000	12 899 000	12 321 000
Short-Term Group Debt	4 658 000	4 859 000	4 059 000	4 829 000
Total Long-Term Debt	18 056 000	16 304 000	19 091 000	20 513 000
Creditors	750 000	32 000	232 000	50 000
Unpaid Taxes	56 000	263 000	110 000	207 000
Dividends	589 000	0	0	0
Other Current Debt	1 024 000	206 000	75 000	78 000
Total Current Debt	6 489 000	5 360 000	4 476 000	5 165 000
Total Equity and Debt	37 611 000	35 067 000	36 466 000	37 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,16 %	32,04 %	29,03 %	35,83 %
Debt-to-Equity Ratio	1,38	1,22	1,48	1,66
Operating Profit Margin	57,35 %	70,45 %	68,57 %	76,36 %
Current Ratio	0,88	0,37	0,71	0,86
Quick Ratio	0,88	0,37	0,71	0,86
Equity Ratio	0,35	0,38	0,35	0,32
Gross Profit Margin	99,31 %	100 %	100 %	100 %