company

BOLIGSAMEIET MAJORSTUVEIEN 9

0569 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−78,12 %

Current Ratio

2,73

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 678 000	1 303 000	1 274 000	1 216 000
Net Income	−282 000	−83 000	233 000	−167 000
Total Assets	742 000	1 124 000	1 229 000	1 063 000
Total Equity	361 000	644 000	727 000	495 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 678 000	1 303 000	1 274 000	1 216 000
Expenditure	1 965 000	1 392 000	1 043 000	1 381 000
Operating Profit	−288 000	−90 000	231 000	−165 000
Financial Income	18 000	18 000	16 000	17 000
Financial Costs	13 000	12 000	15 000	19 000
Financial Balance	5 000	6 000	1 000	−2 000
Earnings Before Tax	−283 000	−84 000	232 000	−167 000
Tax	0	0	0	0
Net Income	−282 000	−83 000	233 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	393 000	428 000	464 000	500 000
Total Current Assets	349 000	696 000	765 000	563 000
Total Assets	742 000	1 124 000	1 229 000	1 063 000
Total Retained Equity	361 000	644 000	727 000	495 000
Total Equity	361 000	644 000	727 000	495 000
Total Long-Term Debt	252 000	304 000	356 000	405 000
Total Current Debt	128 000	176 000	146 000	163 000
Total Equity and Debt	742 000	1 124 000	1 229 000	1 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 341 000	1 163 000	1 135 000	1 083 000
Other Income	337 000	139 000	140 000	133 000
Revenue	1 678 000	1 303 000	1 274 000	1 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 965 000	1 392 000	1 043 000	1 381 000
Operating Profit	−288 000	−90 000	231 000	−165 000
Financial Income	18 000	18 000	16 000	17 000
Financial Costs	13 000	12 000	15 000	19 000
Financial Balance	5 000	6 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	−282 000	−83 000	233 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	324 000	360 000	396 000	432 000
Fixtures	0	0	0	0
Total Tangible Assets	324 000	360 000	396 000	432 000
Total Fiancial Fixed Assets	68 000	68 000	68 000	68 000
Total Fixed Assets	393 000	428 000	464 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	626 000	678 000	492 000
Total Current Assets	349 000	696 000	765 000	563 000
Total Assets	742 000	1 124 000	1 229 000	1 063 000
Total Equity	361 000	644 000	727 000	495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	252 000	304 000	356 000	405 000
Creditors	115 000	106 000	74 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	70 000	72 000	104 000
Total Current Debt	128 000	176 000	146 000	163 000
Total Equity and Debt	742 000	1 124 000	1 229 000	1 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,12 %	−12,89 %	32,05 %	−33,74 %
Debt-to-Equity Ratio	0,7	0,47	0,49	0,82
Operating Profit Margin	−17,16 %	−6,91 %	18,13 %	−13,57 %
Current Ratio	2,73	3,95	5,24	3,45
Quick Ratio	2,73	3,95	5,24	3,45
Equity Ratio	0,49	0,57	0,59	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English