BLUESTOWN RECORDS AS

3683 NOTODDEN

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

348

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	31 000	35 000	44 000
Net Income	9 000	−56 000	−111 000	−8 000
Total Assets	348 000	216 000	274 000	388 000
Total Equity	348 000	153 000	209 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	31 000	35 000	44 000
Expenditure	117 000	87 000	114 000	53 000
Operating Profit	−44 000	−56 000	−79 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	1 000	0	−1 000	−2 000
Earnings Before Tax	−43 000	−56 000	−80 000	−11 000
Tax	−52 000	0	30 000	−2 000
Net Income	9 000	−56 000	−111 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	348 000	216 000	274 000	357 000
Total Assets	348 000	216 000	274 000	388 000
Total Retained Equity	62 000	53 000	109 000	220 000
Total Equity	348 000	153 000	209 000	320 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	62 000	65 000	68 000
Total Equity and Debt	348 000	216 000	274 000	388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 000	27 000	34 000	41 000
Other Income	2 000	4 000	1 000	3 000
Revenue	73 000	31 000	35 000	44 000
Cost of Goods Sold	73 000	62 000	89 000	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	87 000	114 000	53 000
Operating Profit	−44 000	−56 000	−79 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	1 000	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	9 000	−56 000	−111 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	30 000
Stock	50 000	72 000	134 000	216 000
Total Investments	0	0	0	0
Cash, Bank	54 000	143 000	137 000	115 000
Total Current Assets	348 000	216 000	274 000	357 000
Total Assets	348 000	216 000	274 000	388 000
Total Equity	348 000	153 000	209 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	62 000	64 000	64 000
Total Current Debt	1 000	62 000	65 000	68 000
Total Equity and Debt	348 000	216 000	274 000	388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	−36,6 %	−53,11 %	−2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−60,27 %	−180,65 %	−225,71 %	−20,45 %
Current Ratio	348	3,48	4,22	5,25
Quick Ratio	−7,1	−21,6	−3,97	−2,41
Equity Ratio	1	0,71	0,76	0,82
Gross Profit Margin	0 %	−100 %	−154,29 %	63,64 %