STOVNER LEGESENTER AS

0988 OSLO

Finances

Return on Equity

368,41 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 225 000	27 599 000	24 252 000	21 434 000
Net Income	7 195 000	9 040 000	7 473 000	5 624 000
Total Assets	11 741 000	14 277 000	12 043 000	9 767 000
Total Equity	1 953 000	153 000	153 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 225 000	27 599 000	24 252 000	21 434 000
Expenditure	16 997 000	16 009 000	14 677 000	14 228 000
Operating Profit	9 228 000	11 590 000	9 574 000	7 206 000
Financial Income	1 000	2 000	8 000	7 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	2 000	7 000	5 000
Earnings Before Tax	9 228 000	11 592 000	9 581 000	7 211 000
Tax	2 033 000	2 552 000	2 108 000	1 586 000
Net Income	7 195 000	9 040 000	7 473 000	5 624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	72 000	62 000	50 000
Total Current Assets	11 671 000	14 205 000	11 981 000	9 717 000
Total Assets	11 741 000	14 277 000	12 043 000	9 767 000
Total Retained Equity	1 840 000	40 000	40 000	37 000
Total Equity	1 953 000	153 000	153 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 789 000	14 124 000	11 890 000	9 617 000
Total Equity and Debt	11 741 000	14 277 000	12 043 000	9 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 431 000	26 290 000	22 847 000	19 874 000
Other Income	1 795 000	1 309 000	1 405 000	1 559 000
Revenue	26 225 000	27 599 000	24 252 000	21 434 000
Cost of Goods Sold	1 094 000	925 000	800 000	1 279 000
Salary Costs	12 540 000	11 783 000	10 492 000	9 805 000
Depreciation	0	0	3 000	8 000
Impairment	0	0	0	0
Expenditure	16 997 000	16 009 000	14 677 000	14 228 000
Operating Profit	9 228 000	11 590 000	9 574 000	7 206 000
Financial Income	1 000	2 000	8 000	7 000
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	2 000	7 000	5 000
Dividends	5 395 000	9 040 000	7 470 000	5 624 000
Net Income	7 195 000	9 040 000	7 473 000	5 624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	26 000	16 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	15 000	15 000	18 000
Total Tangible Assets	15 000	15 000	15 000	18 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	71 000	72 000	62 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 656 000	11 126 000	9 773 000	8 273 000
Total Current Assets	11 671 000	14 205 000	11 981 000	9 717 000
Total Assets	11 741 000	14 277 000	12 043 000	9 767 000
Total Equity	1 953 000	153 000	153 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	568 000	726 000	455 000	902 000
Unpaid Taxes	565 000	491 000	565 000	466 000
Dividends	5 395 000	9 040 000	7 470 000	5 624 000
Other Current Debt	1 229 000	1 305 000	1 277 000	1 045 000
Total Current Debt	9 789 000	14 124 000	11 890 000	9 617 000
Total Equity and Debt	11 741 000	14 277 000	12 043 000	9 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	368,41 %	5 908,5 %	4 884,31 %	3 749,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,19 %	41,99 %	39,48 %	33,62 %
Current Ratio	1,19	1,01	1,01	1,01
Quick Ratio	1,19	1,01	1,01	1,01
Equity Ratio	0,17	0,01	0,01	0,02
Gross Profit Margin	95,83 %	96,65 %	96,7 %	94,03 %