SEABED VISION AS

4313 SANDNES

Finances

Return on Equity

−176,79 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−99 000	−16 000	−12 000	−14 000
Total Assets	1 070 000	371 000	371 000	373 000
Total Equity	56 000	371 000	371 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	21 000	15 000	18 000
Operating Profit	−92 000	−21 000	−15 000	−18 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Earnings Before Tax	−99 000	−21 000	−15 000	−18 000
Tax	0	−5 000	−3 000	−4 000
Net Income	−99 000	−16 000	−12 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	980 000	0	0	0
Total Current Assets	90 000	371 000	371 000	373 000
Total Assets	1 070 000	371 000	371 000	373 000
Total Retained Equity	−34 000	81 000	97 000	109 000
Total Equity	56 000	371 000	371 000	371 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 014 000	0	0	2 000
Total Equity and Debt	1 070 000	371 000	371 000	373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	21 000	15 000	18 000
Operating Profit	−92 000	−21 000	−15 000	−18 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Dividends	0	0	0	0
Net Income	−99 000	−16 000	−12 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	980 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	980 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	301 000	322 000	330 000
Total Current Assets	90 000	371 000	371 000	373 000
Total Assets	1 070 000	371 000	371 000	373 000
Total Equity	56 000	371 000	371 000	371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 001 000	0	0	0
Total Current Debt	1 014 000	0	0	2 000
Total Equity and Debt	1 070 000	371 000	371 000	373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−176,79 %	−4,31 %	−3,23 %	−3,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	-	-	186,5
Quick Ratio	0,09	-	-	186,5
Equity Ratio	0,05	1	1	0,99
Gross Profit Margin	-	-	-	-