SLIPTOMTA EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

70,45 %

Current Ratio

0,1

Debt-to-Equity Ratio

12,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 594 000	6 566 000	6 746 000	6 728 000
Net Income	2 444 000	2 623 000	2 467 000	2 062 000
Total Assets	48 598 000	49 338 000	50 345 000	66 780 000
Total Equity	3 469 000	3 456 000	2 748 000	7 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 594 000	6 566 000	6 746 000	6 728 000
Expenditure	2 680 000	2 325 000	2 247 000	2 377 000
Operating Profit	3 914 000	4 241 000	4 499 000	4 350 000
Financial Income	20 000	0	24 000	324 000
Financial Costs	800 000	878 000	1 361 000	2 030 000
Financial Balance	−780 000	−878 000	−1 337 000	−1 706 000
Earnings Before Tax	3 134 000	3 363 000	3 163 000	2 644 000
Tax	689 000	740 000	696 000	582 000
Net Income	2 444 000	2 623 000	2 467 000	2 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 279 000	49 176 000	49 858 000	59 134 000
Total Current Assets	319 000	161 000	486 000	7 646 000
Total Assets	48 598 000	49 338 000	50 345 000	66 780 000
Total Retained Equity	3 373 000	3 360 000	2 652 000	282 000
Total Equity	3 469 000	3 456 000	2 748 000	7 082 000
Total Long-Term Debt	41 949 000	43 246 000	47 568 000	54 281 000
Total Current Debt	3 180 000	2 635 000	29 000	5 418 000
Total Equity and Debt	48 598 000	49 338 000	50 345 000	66 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 594 000	6 566 000	6 746 000	6 728 000
Revenue	6 594 000	6 566 000	6 746 000	6 728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	84 000	110 000
Depreciation	1 197 000	1 172 000	1 163 000	1 162 000
Impairment	0	0	0	0
Expenditure	2 680 000	2 325 000	2 247 000	2 377 000
Operating Profit	3 914 000	4 241 000	4 499 000	4 350 000
Financial Income	20 000	0	24 000	324 000
Financial Costs	800 000	878 000	1 361 000	2 030 000
Financial Balance	−780 000	−878 000	−1 337 000	−1 706 000
Dividends	0	0	0	1 000 000
Net Income	2 444 000	2 623 000	2 467 000	2 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 640 000	4 640 000	4 640 000	6 305 000
Machinery and Plant Facilities	43 627 000	44 524 000	45 206 000	46 169 000
Fixtures	12 000	12 000	12 000	12 000
Total Tangible Assets	48 279 000	49 176 000	49 858 000	52 487 000
Total Fiancial Fixed Assets	0	0	0	6 647 000
Total Fixed Assets	48 279 000	49 176 000	49 858 000	59 134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	161 000	423 000	6 799 000
Total Current Assets	319 000	161 000	486 000	7 646 000
Total Assets	48 598 000	49 338 000	50 345 000	66 780 000
Total Equity	3 469 000	3 456 000	2 748 000	7 082 000
Short-Term Group Debt	3 117 000	2 455 000	0	5 000 000
Total Long-Term Debt	41 949 000	43 246 000	47 568 000	54 281 000
Creditors	63 000	181 000	14 000	152 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	0	0	15 000	266 000
Total Current Debt	3 180 000	2 635 000	29 000	5 418 000
Total Equity and Debt	48 598 000	49 338 000	50 345 000	66 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,45 %	75,9 %	89,77 %	29,12 %
Debt-to-Equity Ratio	12,09	12,51	17,31	7,66
Operating Profit Margin	59,36 %	64,59 %	66,69 %	64,66 %
Current Ratio	0,1	0,06	16,76	1,41
Quick Ratio	0,1	0,06	16,76	1,41
Equity Ratio	0,07	0,07	0,05	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %