SVEUM EIENDOM AS

2816 GJØVIK

Finances

Return on Equity

−1,73 %

Current Ratio

1,69

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 993 000	6 991 000	7 203 000	7 624 000
Net Income	−467 000	383 000	1 837 000	1 252 000
Total Assets	95 190 000	67 685 000	70 093 000	71 093 000
Total Equity	27 053 000	28 470 000	29 687 000	29 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 993 000	6 991 000	7 203 000	7 624 000
Expenditure	5 818 000	5 516 000	3 815 000	4 744 000
Operating Profit	1 175 000	1 475 000	3 388 000	2 879 000
Financial Income	16 000	13 000	17 000	6 000
Financial Costs	1 790 000	997 000	1 049 000	1 280 000
Financial Balance	−1 774 000	−984 000	−1 032 000	−1 274 000
Earnings Before Tax	−599 000	491 000	2 355 000	1 605 000
Tax	−132 000	108 000	518 000	353 000
Net Income	−467 000	383 000	1 837 000	1 252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 466 000	66 129 000	66 829 000	66 942 000
Total Current Assets	6 725 000	1 556 000	3 264 000	4 151 000
Total Assets	95 190 000	67 685 000	70 093 000	71 093 000
Total Retained Equity	20 417 000	21 884 000	23 101 000	22 814 000
Total Equity	27 053 000	28 470 000	29 687 000	29 400 000
Total Long-Term Debt	64 167 000	36 214 000	38 199 000	38 521 000
Total Current Debt	3 971 000	3 001 000	2 208 000	3 173 000
Total Equity and Debt	95 190 000	67 685 000	70 093 000	71 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 993 000	6 991 000	7 203 000	7 624 000
Revenue	6 993 000	6 991 000	7 203 000	7 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 435 000	2 310 000	2 261 000	1 984 000
Impairment	0	0	0	0
Expenditure	5 818 000	5 516 000	3 815 000	4 744 000
Operating Profit	1 175 000	1 475 000	3 388 000	2 879 000
Financial Income	16 000	13 000	17 000	6 000
Financial Costs	1 790 000	997 000	1 049 000	1 280 000
Financial Balance	−1 774 000	−984 000	−1 032 000	−1 274 000
Dividends	0	0	800 000	800 000
Net Income	−467 000	383 000	1 837 000	1 252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 171 000	60 470 000	62 165 000	63 800 000
Machinery and Plant Facilities	10 163 000	4 470 000	3 964 000	2 542 000
Fixtures	0	0	0	0
Total Tangible Assets	87 334 000	64 940 000	66 129 000	66 342 000
Total Fiancial Fixed Assets	1 131 000	1 189 000	700 000	600 000
Total Fixed Assets	88 466 000	66 129 000	66 829 000	66 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 262 000	567 000	1 448 000	1 594 000
Total Current Assets	6 725 000	1 556 000	3 264 000	4 151 000
Total Assets	95 190 000	67 685 000	70 093 000	71 093 000
Total Equity	27 053 000	28 470 000	29 687 000	29 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 167 000	36 214 000	38 199 000	38 521 000
Creditors	2 146 000	143 000	72 000	1 276 000
Unpaid Taxes	0	87 000	114 000	0
Dividends	0	0	800 000	800 000
Other Current Debt	1 825 000	2 641 000	695 000	762 000
Total Current Debt	3 971 000	3 001 000	2 208 000	3 173 000
Total Equity and Debt	95 190 000	67 685 000	70 093 000	71 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,73 %	1,35 %	6,19 %	4,26 %
Debt-to-Equity Ratio	2,37	1,27	1,29	1,31
Operating Profit Margin	16,8 %	21,1 %	47,04 %	37,76 %
Current Ratio	1,69	0,52	1,48	1,31
Quick Ratio	1,69	0,52	1,48	1,31
Equity Ratio	0,28	0,42	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %