company

SAMEIET SKILLEBEKK 1

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

12,27 %

Current Ratio

4,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 086 000	1 115 000	1 078 000	1 008 000
Net Income	250 000	−345 000	205 000	514 000
Total Assets	2 256 000	1 938 000	2 146 000	2 014 000
Total Equity	2 037 000	1 787 000	2 133 000	1 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 086 000	1 115 000	1 078 000	1 008 000
Expenditure	853 000	1 461 000	875 000	500 000
Operating Profit	233 000	−346 000	203 000	509 000
Financial Income	17 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	17 000	1 000	3 000	5 000
Earnings Before Tax	250 000	−345 000	205 000	514 000
Tax	0	0	0	0
Net Income	250 000	−345 000	205 000	514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 359 000	1 011 000	908 000	702 000
Total Current Assets	897 000	927 000	1 238 000	1 311 000
Total Assets	2 256 000	1 938 000	2 146 000	2 014 000
Total Retained Equity	2 037 000	674 000	1 225 000	1 225 000
Total Equity	2 037 000	1 787 000	2 133 000	1 927 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	151 000	13 000	86 000
Total Equity and Debt	2 256 000	1 938 000	2 146 000	2 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 072 000	0	0	0
Other Income	14 000	1 115 000	1 078 000	1 008 000
Revenue	1 086 000	1 115 000	1 078 000	1 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	91 000	88 000	57 000
Depreciation	8 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	853 000	1 461 000	875 000	500 000
Operating Profit	233 000	−346 000	203 000	509 000
Financial Income	17 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	17 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	250 000	−345 000	205 000	514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	34 000	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	26 000	34 000	0	0
Total Fiancial Fixed Assets	1 333 000	976 000	908 000	702 000
Total Fixed Assets	1 359 000	1 011 000	908 000	702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	667 000	754 000	1 183 000	1 193 000
Total Current Assets	897 000	927 000	1 238 000	1 311 000
Total Assets	2 256 000	1 938 000	2 146 000	2 014 000
Total Equity	2 037 000	1 787 000	2 133 000	1 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	212 000	148 000	3 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	3 000	11 000	2 000
Total Current Debt	219 000	151 000	13 000	86 000
Total Equity and Debt	2 256 000	1 938 000	2 146 000	2 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,27 %	−19,31 %	9,61 %	26,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,45 %	−31,03 %	18,83 %	50,5 %
Current Ratio	4,1	6,14	95,23	15,24
Quick Ratio	4,1	6,14	95,23	15,24
Equity Ratio	0,9	0,92	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English