PARITET AS

5073 BERGEN

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

1 291

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	463 000	1 012 000
Net Income	75 000	8 000	290 000	249 000
Total Assets	2 582 000	2 506 000	3 180 000	2 919 000
Total Equity	2 579 000	2 504 000	3 096 000	2 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	463 000	1 012 000
Expenditure	16 000	19 000	134 000	791 000
Operating Profit	−16 000	−19 000	329 000	221 000
Financial Income	94 000	30 000	42 000	41 000
Financial Costs	0	0	0	0
Financial Balance	94 000	30 000	42 000	41 000
Earnings Before Tax	78 000	10 000	371 000	262 000
Tax	2 000	2 000	82 000	13 000
Net Income	75 000	8 000	290 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	195 000	195 000	195 000
Total Current Assets	2 582 000	2 311 000	2 985 000	2 724 000
Total Assets	2 582 000	2 506 000	3 180 000	2 919 000
Total Retained Equity	2 479 000	2 404 000	2 996 000	2 706 000
Total Equity	2 579 000	2 504 000	3 096 000	2 806 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	84 000	113 000
Total Equity and Debt	2 582 000	2 506 000	3 180 000	2 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	463 000	1 012 000
Other Income	0	0	0	0
Revenue	0	0	463 000	1 012 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−1 000	52 000	723 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	19 000	134 000	791 000
Operating Profit	−16 000	−19 000	329 000	221 000
Financial Income	94 000	30 000	42 000	41 000
Financial Costs	0	0	0	0
Financial Balance	94 000	30 000	42 000	41 000
Dividends	0	600 000	0	0
Net Income	75 000	8 000	290 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	195 000	195 000	195 000
Total Fixed Assets	0	195 000	195 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 582 000	2 311 000	2 977 000	2 435 000
Total Current Assets	2 582 000	2 311 000	2 985 000	2 724 000
Total Assets	2 582 000	2 506 000	3 180 000	2 919 000
Total Equity	2 579 000	2 504 000	3 096 000	2 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	2 000	66 000
Dividends	0	600 000	0	0
Other Current Debt	0	0	0	34 000
Total Current Debt	2 000	2 000	84 000	113 000
Total Equity and Debt	2 582 000	2 506 000	3 180 000	2 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	0,32 %	9,37 %	8,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	71,06 %	21,84 %
Current Ratio	1 291	1 155,5	35,54	24,11
Quick Ratio	1 291	1 155,5	35,54	24,11
Equity Ratio	1	1	0,97	0,96
Gross Profit Margin	-	-	100 %	100 %