AANVIK EIENDOM AS

8906 BRØNNØYSUND

Finances

Return on Equity

11,79 %

Current Ratio

0,27

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 197 000	723 000	625 000
Net Income	618 000	2 861 000	66 000	7 000
Total Assets	13 145 000	15 352 000	11 542 000	11 684 000
Total Equity	5 243 000	4 925 000	2 868 000	2 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 197 000	723 000	625 000
Expenditure	695 000	581 000	416 000	386 000
Operating Profit	691 000	616 000	306 000	239 000
Financial Income	300 000	2 616 000	40 000	72 000
Financial Costs	284 000	241 000	280 000	303 000
Financial Balance	16 000	2 375 000	−240 000	−231 000
Earnings Before Tax	707 000	2 990 000	66 000	7 000
Tax	90 000	129 000	0	0
Net Income	618 000	2 861 000	66 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 559 000	12 550 000	11 502 000	11 506 000
Total Current Assets	586 000	2 803 000	40 000	178 000
Total Assets	13 145 000	15 352 000	11 542 000	11 684 000
Total Retained Equity	3 143 000	2 525 000	−32 000	−98 000
Total Equity	5 243 000	4 925 000	2 868 000	2 802 000
Total Long-Term Debt	5 691 000	6 290 000	6 846 000	7 446 000
Total Current Debt	2 211 000	4 138 000	1 828 000	1 436 000
Total Equity and Debt	13 145 000	15 352 000	11 542 000	11 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	0	0	0
Other Income	1 306 000	1 197 000	723 000	625 000
Revenue	1 387 000	1 197 000	723 000	625 000
Cost of Goods Sold	80 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	231 000	226 000	179 000	169 000
Impairment	0	0	0	0
Expenditure	695 000	581 000	416 000	386 000
Operating Profit	691 000	616 000	306 000	239 000
Financial Income	300 000	2 616 000	40 000	72 000
Financial Costs	284 000	241 000	280 000	303 000
Financial Balance	16 000	2 375 000	−240 000	−231 000
Dividends	300 000	500 000	0	0
Net Income	618 000	2 861 000	66 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 773 000	6 914 000	7 043 000	7 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	491 000	554 000	127 000	102 000
Total Tangible Assets	7 264 000	7 468 000	7 169 000	7 173 000
Total Fiancial Fixed Assets	5 295 000	5 082 000	4 332 000	4 332 000
Total Fixed Assets	12 559 000	12 550 000	11 502 000	11 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	63 000	22 000	57 000
Total Current Assets	586 000	2 803 000	40 000	178 000
Total Assets	13 145 000	15 352 000	11 542 000	11 684 000
Total Equity	5 243 000	4 925 000	2 868 000	2 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 691 000	6 290 000	6 846 000	7 446 000
Creditors	64 000	138 000	3 000	313 000
Unpaid Taxes	0	33 000	29 000	0
Dividends	300 000	500 000	0	0
Other Current Debt	1 759 000	3 466 000	1 796 000	1 124 000
Total Current Debt	2 211 000	4 138 000	1 828 000	1 436 000
Total Equity and Debt	13 145 000	15 352 000	11 542 000	11 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,79 %	58,09 %	2,3 %	0,25 %
Debt-to-Equity Ratio	1,09	1,28	2,39	2,66
Operating Profit Margin	49,82 %	51,46 %	42,32 %	38,24 %
Current Ratio	0,27	0,68	0,02	0,12
Quick Ratio	0,27	0,68	0,02	0,12
Equity Ratio	0,4	0,32	0,25	0,24
Gross Profit Margin	94,23 %	100 %	100 %	100 %