ORO EIENDOM AS

8070 BODØ

Finances

Return on Equity

53,62 %

Current Ratio

0,15

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 402 000	3 161 000	2 929 000	2 866 000
Net Income	1 489 000	1 072 000	803 000	929 000
Total Assets	9 207 000	9 470 000	10 254 000	10 775 000
Total Equity	2 777 000	2 776 000	2 776 000	2 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 402 000	3 161 000	2 929 000	2 866 000
Expenditure	1 301 000	1 525 000	1 584 000	1 316 000
Operating Profit	2 102 000	1 636 000	1 345 000	1 550 000
Financial Income	17 000	13 000	17 000	31 000
Financial Costs	209 000	273 000	332 000	389 000
Financial Balance	−192 000	−260 000	−315 000	−358 000
Earnings Before Tax	1 910 000	1 375 000	1 030 000	1 192 000
Tax	421 000	303 000	227 000	262 000
Net Income	1 489 000	1 072 000	803 000	929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 827 000	9 273 000	9 719 000	10 165 000
Total Current Assets	380 000	197 000	535 000	610 000
Total Assets	9 207 000	9 470 000	10 254 000	10 775 000
Total Retained Equity	2 677 000	2 676 000	2 676 000	2 373 000
Total Equity	2 777 000	2 776 000	2 776 000	2 473 000
Total Long-Term Debt	3 913 000	4 802 000	6 320 000	7 225 000
Total Current Debt	2 517 000	1 891 000	1 158 000	1 077 000
Total Equity and Debt	9 207 000	9 470 000	10 254 000	10 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 402 000	3 161 000	2 929 000	2 866 000
Revenue	3 402 000	3 161 000	2 929 000	2 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	0
Depreciation	457 000	457 000	457 000	457 000
Impairment	0	0	0	0
Expenditure	1 301 000	1 525 000	1 584 000	1 316 000
Operating Profit	2 102 000	1 636 000	1 345 000	1 550 000
Financial Income	17 000	13 000	17 000	31 000
Financial Costs	209 000	273 000	332 000	389 000
Financial Balance	−192 000	−260 000	−315 000	−358 000
Dividends	1 489 000	1 072 000	500 000	0
Net Income	1 489 000	1 072 000	803 000	929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 282 000	8 700 000	9 119 000	9 537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	156 000	194 000	232 000	270 000
Total Tangible Assets	8 437 000	8 894 000	9 351 000	9 807 000
Total Fiancial Fixed Assets	389 000	379 000	368 000	358 000
Total Fixed Assets	8 827 000	9 273 000	9 719 000	10 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	121 000	511 000	599 000
Total Current Assets	380 000	197 000	535 000	610 000
Total Assets	9 207 000	9 470 000	10 254 000	10 775 000
Total Equity	2 777 000	2 776 000	2 776 000	2 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 913 000	4 802 000	6 320 000	7 225 000
Creditors	78 000	48 000	42 000	0
Unpaid Taxes	0	24 000	0	0
Dividends	1 489 000	1 072 000	500 000	0
Other Current Debt	484 000	402 000	353 000	286 000
Total Current Debt	2 517 000	1 891 000	1 158 000	1 077 000
Total Equity and Debt	9 207 000	9 470 000	10 254 000	10 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,62 %	38,62 %	28,93 %	37,57 %
Debt-to-Equity Ratio	1,41	1,73	2,28	2,92
Operating Profit Margin	61,79 %	51,76 %	45,92 %	54,08 %
Current Ratio	0,15	0,1	0,46	0,57
Quick Ratio	0,15	0,1	0,46	0,57
Equity Ratio	0,3	0,29	0,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %