GÅSEBAKKEN BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

0,45 %

Current Ratio

5,36

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	369 000	985 000	851 000
Net Income	32 000	16 000	727 000	607 000
Total Assets	10 488 000	10 515 000	10 575 000	10 560 000
Total Equity	7 159 000	7 127 000	7 111 000	6 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	369 000	985 000	851 000
Expenditure	323 000	331 000	220 000	181 000
Operating Profit	67 000	39 000	765 000	670 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	38 000	26 000	41 000	66 000
Financial Balance	−34 000	−22 000	−37 000	−62 000
Earnings Before Tax	32 000	16 000	727 000	607 000
Tax	0	0	0	0
Net Income	32 000	16 000	727 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 338 000	10 331 000	10 331 000	10 331 000
Total Current Assets	150 000	184 000	244 000	229 000
Total Assets	10 488 000	10 515 000	10 575 000	10 560 000
Total Retained Equity	7 159 000	7 126 000	7 111 000	6 383 000
Total Equity	7 159 000	7 127 000	7 111 000	6 384 000
Total Long-Term Debt	3 301 000	3 367 000	3 443 000	4 128 000
Total Current Debt	28 000	21 000	21 000	47 000
Total Equity and Debt	10 488 000	10 515 000	10 575 000	10 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	389 000	369 000	985 000	851 000
Revenue	389 000	369 000	985 000	851 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	8 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 000	331 000	220 000	181 000
Operating Profit	67 000	39 000	765 000	670 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	38 000	26 000	41 000	66 000
Financial Balance	−34 000	−22 000	−37 000	−62 000
Dividends	0	0	0	0
Net Income	32 000	16 000	727 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 969 000	9 969 000	9 969 000	9 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	362 000	362 000	362 000	362 000
Total Tangible Assets	10 331 000	10 331 000	10 331 000	10 331 000
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	10 338 000	10 331 000	10 331 000	10 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	184 000	244 000	202 000
Total Current Assets	150 000	184 000	244 000	229 000
Total Assets	10 488 000	10 515 000	10 575 000	10 560 000
Total Equity	7 159 000	7 127 000	7 111 000	6 384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 301 000	3 367 000	3 443 000	4 128 000
Creditors	28 000	21 000	21 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	21 000	21 000	47 000
Total Equity and Debt	10 488 000	10 515 000	10 575 000	10 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,45 %	0,22 %	10,22 %	9,51 %
Debt-to-Equity Ratio	0,46	0,47	0,48	0,65
Operating Profit Margin	17,22 %	10,57 %	77,66 %	78,73 %
Current Ratio	5,36	8,76	11,62	4,87
Quick Ratio	5,36	8,76	11,62	4,87
Equity Ratio	0,68	0,68	0,67	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %