PSYKOLOG CARL FREDRIK GAMST AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

13,23 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 610 000	1 472 000	1 423 000	1 480 000
Net Income	334 000	247 000	−75 000	379 000
Total Assets	2 909 000	2 568 000	2 394 000	2 374 000
Total Equity	2 525 000	2 191 000	1 944 000	2 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 610 000	1 472 000	1 423 000	1 480 000
Expenditure	1 183 000	1 153 000	1 517 000	995 000
Operating Profit	428 000	319 000	−95 000	485 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	0	3 000	1 000	0
Financial Balance	2 000	−1 000	−1 000	2 000
Earnings Before Tax	430 000	318 000	−96 000	487 000
Tax	96 000	71 000	−21 000	108 000
Net Income	334 000	247 000	−75 000	379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 034 000	2 041 000	2 056 000	1 933 000
Total Current Assets	875 000	527 000	339 000	441 000
Total Assets	2 909 000	2 568 000	2 394 000	2 374 000
Total Retained Equity	2 425 000	2 091 000	1 844 000	1 919 000
Total Equity	2 525 000	2 191 000	1 944 000	2 019 000
Total Long-Term Debt	2 000	2 000	1 000	0
Total Current Debt	382 000	375 000	450 000	355 000
Total Equity and Debt	2 909 000	2 568 000	2 394 000	2 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	799 000	279 000	425 000	780 000
Other Income	812 000	1 193 000	997 000	700 000
Revenue	1 610 000	1 472 000	1 423 000	1 480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	704 000	763 000	1 047 000	715 000
Depreciation	7 000	15 000	10 000	9 000
Impairment	0	0	0	0
Expenditure	1 183 000	1 153 000	1 517 000	995 000
Operating Profit	428 000	319 000	−95 000	485 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	0	3 000	1 000	0
Financial Balance	2 000	−1 000	−1 000	2 000
Dividends	0	0	0	0
Net Income	334 000	247 000	−75 000	379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 015 000	2 015 000	2 015 000	1 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	25 000	40 000	18 000
Total Tangible Assets	2 034 000	2 041 000	2 056 000	1 933 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 034 000	2 041 000	2 056 000	1 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	826 000	511 000	310 000	342 000
Total Current Assets	875 000	527 000	339 000	441 000
Total Assets	2 909 000	2 568 000	2 394 000	2 374 000
Total Equity	2 525 000	2 191 000	1 944 000	2 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	1 000	0
Creditors	14 000	38 000	15 000	9 000
Unpaid Taxes	47 000	43 000	201 000	45 000
Dividends	0	0	0	0
Other Current Debt	226 000	225 000	234 000	193 000
Total Current Debt	382 000	375 000	450 000	355 000
Total Equity and Debt	2 909 000	2 568 000	2 394 000	2 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,23 %	11,27 %	−3,86 %	18,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,58 %	21,67 %	−6,68 %	32,77 %
Current Ratio	2,29	1,41	0,75	1,24
Quick Ratio	2,29	1,41	0,75	1,24
Equity Ratio	0,87	0,85	0,81	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %