GODE MINNER AS

3219 SANDEFJORD

Finances

Share Ownership

Return on Equity

73,08 %

Current Ratio

0,6

Debt-to-Equity Ratio

−121,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	999 000	85 000	0	0
Net Income	−114 000	−47 000	−1 000	−2 000
Total Assets	19 913 000	17 098 000	3 632 000	7 000
Total Equity	−156 000	−42 000	6 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	999 000	85 000	0	0
Expenditure	680 000	106 000	1 000	2 000
Operating Profit	319 000	−21 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	434 000	26 000	0	0
Financial Balance	−434 000	−26 000	0	0
Earnings Before Tax	−114 000	−47 000	−1 000	−2 000
Tax	0	0	0	0
Net Income	−114 000	−47 000	−1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 241 000	16 067 000	3 568 000	0
Total Current Assets	673 000	1 030 000	64 000	7 000
Total Assets	19 913 000	17 098 000	3 632 000	7 000
Total Retained Equity	−186 000	−72 000	−24 000	−23 000
Total Equity	−156 000	−42 000	6 000	7 000
Total Long-Term Debt	18 949 000	16 213 000	0	0
Total Current Debt	1 120 000	926 000	3 626 000	0
Total Equity and Debt	19 913 000	17 098 000	3 632 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	999 000	85 000	0	0
Other Income	0	0	0	0
Revenue	999 000	85 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	318 000	26 000	0	0
Impairment	0	0	0	0
Expenditure	680 000	106 000	1 000	2 000
Operating Profit	319 000	−21 000	−1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	434 000	26 000	0	0
Financial Balance	−434 000	−26 000	0	0
Dividends	0	0	0	0
Net Income	−114 000	−47 000	−1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 291 000	16 067 000	3 568 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 291 000	16 067 000	3 568 000	0
Total Fiancial Fixed Assets	4 950 000	0	0	0
Total Fixed Assets	19 241 000	16 067 000	3 568 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	840 000	6 000	6 000
Total Current Assets	673 000	1 030 000	64 000	7 000
Total Assets	19 913 000	17 098 000	3 632 000	7 000
Total Equity	−156 000	−42 000	6 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 949 000	16 213 000	0	0
Creditors	1 087 000	893 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	33 000	3 626 000	0
Total Current Debt	1 120 000	926 000	3 626 000	0
Total Equity and Debt	19 913 000	17 098 000	3 632 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,08 %	111,9 %	−16,67 %	−28,57 %
Debt-to-Equity Ratio	−121,47	−386,02	0	0
Operating Profit Margin	31,93 %	−24,71 %	-	-
Current Ratio	0,6	1,11	0,02	-
Quick Ratio	0,6	1,11	0,02	-
Equity Ratio	−0,01	−0	0	1
Gross Profit Margin	100 %	100 %	-	-