company

SAMEIET ILSVIKA B3

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

45,83 %

Current Ratio

4,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2006	2005
Revenue	97 000	97 000
Net Income	33 000	3 000
Total Assets	93 000	65 000
Total Equity	72 000	40 000

Income (NOK)	2006	2005
Revenue	97 000	97 000
Expenditure	66 000	94 000
Operating Profit	31 000	3 000
Financial Income	2 000	1 000
Financial Costs	0	1 000
Financial Balance	2 000	0
Earnings Before Tax	33 000	3 000
Tax	0	0
Net Income	33 000	3 000

Balance (NOK)	2006	2005
Total Fixed Assets	0	0
Total Current Assets	93 000	65 000
Total Assets	93 000	65 000
Total Retained Equity	72 000	40 000
Total Equity	72 000	40 000
Total Long-Term Debt	0	0
Total Current Debt	20 000	26 000
Total Equity and Debt	93 000	65 000

Cash flow (NOK)	2006	2005
Sales Income	0	0
Other Income	97 000	97 000
Revenue	97 000	97 000
Cost of Goods Sold	0	0
Salary Costs	8 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	66 000	94 000
Operating Profit	31 000	3 000
Financial Income	2 000	1 000
Financial Costs	0	1 000
Financial Balance	2 000	0
Dividends	0	0
Net Income	33 000	3 000

Balance details (NOK)	2006	2005
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	93 000	65 000
Total Assets	93 000	65 000
Total Equity	72 000	40 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	19 000	13 000
Unpaid Taxes	0	1 000
Dividends	0	0
Other Current Debt	2 000	12 000
Total Current Debt	20 000	26 000
Total Equity and Debt	93 000	65 000

Financial indicators	2006	2005
Return on Equity	45,83 %	7,5 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	31,96 %	3,09 %
Current Ratio	4,65	2,5
Quick Ratio	4,65	2,5
Equity Ratio	0,77	0,62
Gross Profit Margin	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English