TANNLEGE ANTHONY NORDBØ AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 747 000	1 613 000	1 692 000
Net Income	40 000	67 000	198 000	222 000
Total Assets	667 000	584 000	824 000	643 000
Total Equity	351 000	310 000	344 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 747 000	1 613 000	1 692 000
Expenditure	1 774 000	1 662 000	1 360 000	1 406 000
Operating Profit	51 000	86 000	253 000	287 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	85 000	253 000	287 000
Tax	11 000	19 000	56 000	64 000
Net Income	40 000	67 000	198 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	69 000	61 000	38 000
Total Current Assets	616 000	515 000	762 000	606 000
Total Assets	667 000	584 000	824 000	643 000
Total Retained Equity	321 000	280 000	314 000	216 000
Total Equity	351 000	310 000	344 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	316 000	274 000	480 000	397 000
Total Equity and Debt	667 000	584 000	824 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 172 000	1 049 000	899 000	1 478 000
Other Income	652 000	698 000	714 000	214 000
Revenue	1 825 000	1 747 000	1 613 000	1 692 000
Cost of Goods Sold	299 000	246 000	194 000	191 000
Salary Costs	1 009 000	973 000	683 000	766 000
Depreciation	19 000	20 000	21 000	17 000
Impairment	0	0	0	0
Expenditure	1 774 000	1 662 000	1 360 000	1 406 000
Operating Profit	51 000	86 000	253 000	287 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	100 000	100 000
Net Income	40 000	67 000	198 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	26 000	0	0
Fixtures	28 000	41 000	57 000	32 000
Total Tangible Assets	48 000	67 000	57 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	69 000	61 000	38 000
Stock	68 000	56 000	33 000	29 000
Total Investments	0	0	0	0
Cash, Bank	467 000	367 000	601 000	460 000
Total Current Assets	616 000	515 000	762 000	606 000
Total Assets	667 000	584 000	824 000	643 000
Total Equity	351 000	310 000	344 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	133 000	99 000	186 000	103 000
Unpaid Taxes	60 000	59 000	47 000	40 000
Dividends	0	0	100 000	100 000
Other Current Debt	111 000	99 000	92 000	91 000
Total Current Debt	316 000	274 000	480 000	397 000
Total Equity and Debt	667 000	584 000	824 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	21,61 %	57,56 %	90,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,79 %	4,92 %	15,69 %	16,96 %
Current Ratio	1,95	1,88	1,59	1,53
Quick Ratio	2,48	2,36	1,7	1,65
Equity Ratio	0,53	0,53	0,42	0,38
Gross Profit Margin	83,62 %	85,92 %	87,97 %	88,71 %